EX-99.1 5 exhibit991-cumberlandbasic.htm EX-99.1 Document

Exhibit 99.1
BASIC LEASE RENT


Rent Payment DateBasic Lease Rent
(Debt Portion)		Basic Lease Rent

(Equity Portion)
November 15, 2026$62,416,544$5,708,444
May 15, 2027$62,416,544$7,310,866
November 15, 2027$62,416,544$7,310,866
May 15, 2028$62,416,544$7,310,866
November 15, 2028$62,416,544$7,310,866
May 15, 2029$62,416,544$7,310,866
November 15, 2029$62,416,544$7,310,866
May 15, 2030$62,416,544$7,310,866
November 15, 2030$62,416,544$7,310,866
May 15, 2031$62,416,544$7,310,866
November 15, 2031$62,416,544$7,310,866
May 15, 2032$62,416,544$7,310,866
November 15, 2032$62,416,544$7,310,866
May 15, 2033$62,416,544$7,310,866
November 15, 2033$62,416,544$7,310,866
May 15, 2034$62,416,544$7,310,866
November 15, 2034$62,416,544$7,310,866
May 15, 2035$62,416,544$7,310,866
November 15, 2035$62,416,544$7,310,866
May 15, 2036$62,416,544$7,310,866
November 15, 2036$62,416,544$7,310,866


May 15, 2037$62,416,544$7,310,866
November 15, 2037$62,416,544$7,310,866
May 15, 2038$62,416,544$7,310,866
November 15, 2038$62,416,544$7,310,866
May 15, 2039$62,416,544$7,310,866
November 15, 2039$62,416,544$7,310,866
May 15, 2040$62,416,544$7,310,866
November 15, 2040$62,416,544$7,310,866
May 15, 2041$62,416,544$7,310,866
November 15, 2041$62,416,544$7,310,866
May 15, 2042$62,416,544$7,310,866
November 15, 2042$62,416,544$7,310,866
May 15, 2043$62,416,544$7,310,866
November 15, 2043$62,416,544$7,310,866
May 15, 2044$62,416,544$7,310,866
November 15, 2044$62,416,544$7,310,866
May 15, 2045$62,416,544$7,310,866
November 15, 2045$62,416,544$7,310,866
May 15, 2046$62,416,544$7,310,866
November 15, 2046$69,944,911$6,934,725
May 15, 2047$69,944,911$6,934,725
November 15, 2047$69,944,911$6,934,725
May 15, 2048$69,944,911$6,934,725


November 15, 2048$69,944,911$6,934,725
May 15, 2049$69,944,911$6,934,725
November 15, 2049$69,944,911$6,934,725
May 15, 2050$69,944,911$6,934,725
November 15, 2050$69,944,911$6,934,725
May 15, 2051$69,944,911$6,934,725
November 15, 2051$69,944,911$6,934,725
May 15, 2052$69,944,911$6,934,725
November 15, 2052$69,944,911$6,934,725
May 15, 2053$69,944,911$6,934,725
November 15, 2053$69,944,911$6,934,725
May 15, 2054$69,944,911$6,934,725
November 15, 2054$69,944,911$6,934,725
May 15, 2055$69,944,911$6,934,725
November 15, 2055$69,944,911$6,934,725
May 15, 2056$69,944,911$20,608,000