XML 132 R76.htm IDEA: XBRL DOCUMENT v3.25.3
Variable Interest Entities (Details) - USD ($)
$ in Millions
12 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2023
Oct. 02, 2024
Sep. 30, 2013
Sep. 30, 2012
Liabilities            
Current maturities of long-term debt of variable interest entities issued at par $ 49 $ 37        
Liabilities, Current 5,607 5,873        
Other long-term liabilities 1,606 1,712        
Long-term debt of variable interest entities, net 1,632 897        
VIE Financing            
Face Amount $ 40       $ 360  
Rate of Return SHLLC 7.00%          
Accrued interest $ 29 9        
Minimum payments on membership interests subject to mandatory redemption, due in next twelve months 1          
Minimum payments on membership interests subject to mandatory redemption, due in year two 1          
Minimum payments on membership interests subject to mandatory redemption, due in year three 1          
Minimum payments on membership interests subject to mandatory redemption, due in year four 2          
Minimum payments on membership interests subject to mandatory redemption, due in year five 2          
Minimum payments on membership interests subject to mandatory redemption, due thereafter 9          
2018 1,370          
2019 1,020          
2020 1,272          
2021 220          
2022 2,262          
Thereafter 15,913          
Long-term debt of variable interest entities (including current maturities) 1,696 966        
Amount of letters of credit outstanding 6          
Debt Instrument, Unamortized Discount (Premium) and Debt Issuance Costs, Net 167 128        
Variable Interest Entity, Primary Beneficiary [Member]            
VIE Financing            
Debt Instrument, Unamortized Discount (Premium) and Debt Issuance Costs, Net 17          
Letter of Credit            
VIE Financing            
Amount of letters of credit outstanding 498 566        
SCCG            
VIE Financing            
Debt and Lease Obligation         $ 400  
Holdco            
VIE Financing            
Face Amount           $ 100
JSCCG            
VIE Financing            
Face Amount           900
Variable Interest Entity, Primary Beneficiary [Member]            
Liabilities            
Liabilities, Current 79 47        
Other long-term liabilities 14 16        
VIE Financing            
Debt and Lease Obligation   0   $ 800    
Accounts Payable and Accrued Liabilities 1 1        
Liabilities 1,725 960       $ 1,000
Interest Expense 86 $ 46 $ 48      
2018 49          
2019 51          
2020 53          
2021 56          
2022 58          
Thereafter $ 1,431          
JHLLC            
VIE Financing            
Face Amount       $ 80