XML 61 R5.htm IDEA: XBRL DOCUMENT v3.25.3
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Millions
12 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2023
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents $ 1,597 $ 523 $ 521
Cash flows from operating activities      
Net income (loss) 1,360 1,135 500
Adjustments to reconcile net income (loss) to net cash provided by operating activities      
Depreciation and amortization (including amortization of debt issuance costs and premiums/discounts) 2,293 2,160 2,235
Amortization of nuclear fuel cost 308 364 371
Non-cash retirement benefit expense 148 138 241
Amortization of Regulatory Asset 63 71 31
Changes in current assets and liabilities      
Accounts receivable, net (209) (16) 301
Inventories and other current assets, net (56) (70) (83)
Accounts payable and accrued liabilities 61 44 (1)
Accrued interest 67 8 (1)
Pension contributions (310) (304) (306)
Asset Retirement Obligation, Cash Paid to Settle (258) (283) (327)
Other, net (143) (102) (89)
Net cash provided by operating activities 3,324 3,003 2,872
Cash flows from investing activities      
Construction expenditures (4,457) (3,281) (2,526)
Nuclear fuel expenditures (224) (294) (273)
Acquisition of leasehold interests in combustion turbine assets 0 0 155
Purchases of investments (48) (52) (51)
Payments to Acquire Loans Receivable 0 4 7
Loans and other receivables      
Repayments 12 6 8
Other, net 56 34 10
Net cash used in investing activities (4,661) (3,591) (2,994)
Long-term debt      
Issues of power bonds 3,967 991 992
Redemptions and repurchases of power bonds (1,022) (1,022) (29)
Payments on debt of variable interest entities (41) (35) (39)
Short-term debt issues (redemptions), net (1,166) 734 (740)
Finance Lease, Principal Payments 82 76 56
Financing costs, net (30) (5) (4)
Other, net (15) 3 (1)
Net cash (used in) provided by financing activities 2,411 590 123
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Excluding Exchange Rate Effect   2 1
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect, Total 1,074    
Proceeds from Issuance of Debt $ 800 $ 0 $ 0