XML 15 R6.htm IDEA: XBRL DOCUMENT v3.21.1
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2021
Mar. 31, 2020
Cash Flows From Operating Activities:    
Net income (loss) $ 1,991,101 $ (639,557)
Adjustments to reconcile net income to net cash provided by (used for) operating activities    
Change in the fair value of derivatives (2,344,233) 290,862
Loss on the extinguishment of debt 0 72,709
Amortization of debt discount 111,765 48,193
Changes in operating assets and liabilities    
Prepaid expenses 0 (100,000)
Accounts payable and accrued interest 60,348 8,541
Deferred revenue 0 74,225
Accrued payroll officers 7,000 63,750
Net cash (used in) operating activities (174,019) (181,277)
Cash Flows From Investing Activities: 0 0
Cash Flows From Financing Activities:    
Payoff of convertible note 0 (4,400)
Proceeds from the issuance of convertible notes 227,000 150,000
Net cash provided by Financing activities 227,000 145,600
Net Increase (Decrease) In Cash 52,981 (35,677)
Cash At The Beginning Of The Period 4,458 52,096
Cash At The End Of The Period 57,439 16,419
Supplemental disclosure of cash flow information:    
Cash paid for interest 0 0
Cash paid for income taxes 0 0
Non-Cash Financing Activities    
Common shares issued upon conversion of notes payable and accrued interest $ 0 $ 121,308