XML 15 R6.htm IDEA: XBRL DOCUMENT v3.21.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Cash Flows From Operating Activities:    
Net income (loss) $ (4,553,777) $ (1,400,098)
Adjustments to reconcile net income to net cash provided by (used for) operating activities    
Change in the fair value of derivatives 2,234,073 (1,179,556)
Derivative value considered financing costs   138,828
Gain on the settlement of vendor obligations   (35,534)
Loss on the extinguishment of debt   532,529
Amortization of debt discount 78,013 389,793
Amortization of intangible assets   101,032
Impairment of intangible assets   132,397
Warrants issued for financing costs   36,533
Issuance of preferred stock for services   590,129
Shares issued for financing costs 253,194 3,500
Shares issued for services 100 3,368
Changes in operating assets and liabilities    
Gain on debt forgiveness   (15,500)
Prepaid expenses (100,000) 666
Accounts payable and accrued interest 1,395,177 132,008
Shares to be issued 0 0
Deferred revenue 74,225 0
Accrued payroll officers 100,500 68,000
Net cash (used in) operating activities (518,493) (501,905)
Cash Flows From Financing Activities:    
Proceeds from notes payable 0 25,000
Payoff of convertible note (45,134) (30,000)
Proceeds from the issuance of convertible notes 515,989 540,810
Net cash provided by financing activities 470,855 535,810
Net Increase (Decrease) In Cash (47,638) 33,905
Cash At The Beginning Of The Period 52,096 18,191
Cash At The End Of The Period 4,458 52,096
Supplemental disclosure of cash flow information:    
Cash paid for interest 0 0
Cash paid for income taxes 0 0
Non-Cash Financing Activities    
Common shares issued upon conversion of notes payable and accrued interest 0 959,290
Common shares issued in settlement of accounts payable and accrued expenses 0 31,561
Common shares issued upon conversion of accrued payroll 0 40,654
Fair value of derivative created upon issuance of convertible debt recorded as debt discount 0 218,637
Capital contribution upon conversion of accrued payroll for officer/shareholder $ 0 $ 12,046