XML 37 R30.htm IDEA: XBRL DOCUMENT v3.8.0.1
Convertible Notes Payable (Details) (Parenthetical) - USD ($)
1 Months Ended
Sep. 01, 2017
Apr. 07, 2017
Mar. 11, 2017
May 09, 2016
Aug. 28, 2017
Dec. 17, 2015
Jun. 15, 2015
Aug. 31, 2014
Dec. 31, 2017
Sep. 30, 2017
Jul. 14, 2017
Jun. 30, 2017
Dec. 31, 2016
Sep. 30, 2016
Aug. 25, 2016
Aug. 10, 2016
Jul. 18, 2016
Debt Instrument [Line Items]                                  
Debt Instrument, Face Amount                   $ 738,000     $ 388,500        
Debt Instrument, Maturity Date           Mar. 22, 2016                      
Convertible Notes Payable [Member]                                  
Debt Instrument [Line Items]                                  
Debt Instrument, Face Amount       $ 100,000 $ 61,000                        
Debt Instrument, Interest Rate, Stated Percentage       10.00% 8.00%     10.00%                  
Debt Instrument, Convertible, Terms of Conversion Feature      

The Lender may choose to either convert the Note into shares of the Company’s common stock or request repayment of the principal and interest on the Note. If the Lender chooses to convert the Note, then the Lender shall receive the number of shares equal to the dollar amount of principal and interest owed by the Company as of the date of the conversion divided by 85% of the per share stock price in the equity funding

The note is convertible into shares of common stock of the Company at 50% of the lowest closing bid price in the 20 trading days prior to the day that the Buyer request.

   

Note is converted upon the Next Equity Financing, an amount equal to 80% of the price paid per share paid by the investors in the Next Equity Financing

                 
Debt outstanding balance                   55,000   $ 55,000 30,000        
Debt Instrument, Maturity Date       May 09, 2018 Aug. 21, 2018                        
Debt Instrument, Term               36 months                  
Equity funding       $ 1,000,000                          
Additional amounts borrowed       $ 100,000                          
Debt issue discount, percentage         10.00%                        
Debt issue discount amount         $ 6,000                        
Due to related parties                 $ 30,000                
Conversion price per share       $ 0.035                          
Default interest rate         19.00%                        
Convertible Notes Payable [Member] | Golock Capital, LLC [Member]                                  
Debt Instrument [Line Items]                                  
Debt Instrument, Face Amount $ 105,000                                
Debt Instrument, Interest Rate, Stated Percentage 10.00%                                
Debt Instrument, Maturity Date Aug. 31, 2018                                
Conversion price per share $ 0.02                                
Warrant issued $ 1,000,000                                
Convertible Notes Payable [Member] | September 1, 2017 [Member]                                  
Debt Instrument [Line Items]                                  
Debt outstanding balance                   105,000              
Convertible Notes Payable [Member] | August 21, 2017 [Member]                                  
Debt Instrument [Line Items]                                  
Debt outstanding balance                   $ 61,000              
Reserve common stock                   62,564,000              
Convertible Notes Payable [Member] | May 9, 2016 [Member]                                  
Debt Instrument [Line Items]                                  
Debt outstanding balance                   $ 517,000     $ 300,000        
Convertible Notes Payable One [Member]                                  
Debt Instrument [Line Items]                                  
Debt Instrument, Convertible, Terms of Conversion Feature      

The Company as of the date of the conversion divided by 75% of the per share stock price in the equity funding

If the Company loses the bid price for its stock in the market (including the OTC marketplace or other exchange) or the Company’s common stock is delisted from an exchange or if trading has been suspended for more than 10 consecutive days, the outstanding principal amounts would increase 20% or 50%, respectively

   

If the Note is converted in the event of a Corporate Transaction, a price per share derived by dividing a “pre-money” valuation of $8,000,000 by the number of shares outstanding immediately prior to the time of such conversion, on a fully diluted basis

                 
Additional amounts borrowed       $ 100,000           $ 217,000       $ 50,000 $ 517,000 $ 50,000 $ 50,000
Convertible Notes PayableTwo [Member]                                  
Debt Instrument [Line Items]                                  
Debt Instrument, Convertible, Terms of Conversion Feature      

the terms remaining the same except that the conversion feature was modified to state that all borrowings under the note will be converted at 85% of the per share stock price in the equity funding

     

If the Note is converted as part of a Maturity Conversion, a price per unit derived by dividing a “pre-money” valuation of $8,000,000 by the total number of units (restricted and non-restricted) outstanding immediately prior to the time of such conversion, on a fully diluted basis

                 
Tarpon [Member]                                  
Debt Instrument [Line Items]                                  
Debt Instrument, Face Amount     $ 33,000       $ 50,000                    
Debt Instrument, Interest Rate, Stated Percentage     10.00%       10.00%                    
Debt Instrument, Convertible, Terms of Conversion Feature  

The amendment added a conversion feature to the Note so that the Note and all accrued interest are convertible into shares of the Company’s common stock at a conversion price equal to 50% of the lowest closing bid price of the common stock for the 30 trading days preceding the conversion date

The note was convertible into shares of the Company’s common stock at the lessor of (i) 50% of the lowest closing bid price in the 30 trading days prior to the date that the note was issued or (ii) 50% of the lowest closing bid price in the 30 trading days prior to the day that the Holder requests conversion; unless otherwise modified by mutual agreement between the Parties (the “Conversion Price”)

     

Note and all accrued interest are convertible into shares of the Company’s common stock at a conversion price equal to 80% of the lowest closing bid price of the common stock for the 30 trading days

                   
Debt Instrument, Maturity Date   Dec. 31, 2017 Dec. 31, 2017       Dec. 31, 2016                    
Converted common stock, shares                   3,488,075     33,079,594        
Convertedcommon stock, value                   $ 20,385     $ 36,045        
Debt issue discount, percentage     10.00%                            
Debt issue discount amount     $ 3,000                            
Outstanding principal and interest balance paid                     $ 37,950