XML 16 R6.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Cash Flows from Operating Activities    
Net loss $ (4,267,263) $ (386,748)
Adjustments to reconcile net loss to net cash used in operating activities:    
Amortization 70,800 17,700
Impairment of intangible asset 265,500
Change in fair value of derivative liabilities 83,156 (33,204)
Derivative value in excess of convertible notes 152,952
Note issued for financing cost 50,000
Note issued for services 9,000  
Gain on extinguishment of debt (49,658)
Amortization of debt discount 54,778 10,667
Shares issued for acquisition-related costs 906,462
Shares issued for services 1,750,582
Shares issued for settlement agreement 77,000
Changes in operating assets and liabilities    
Prepaid expense (37,500)
Accounts payable 174,666 105,943
Accrued expense 84,310
Net Cash Used in Operating Activities (828,167) (132,690)
Cash Flows from Investing Activities    
Acquistion of intangible assets (150,000)
Advances to related party (52,037)
Net Cash Used in Investing Activities (52,037) (150,000)
Cash Flows from Financing Activities    
Advances from (repayment to) stockholders, net (17,373) 86,736
Repayment of convertible notes payable (41,000)
Sale of convertible notes payable 96,000
Proceeds from issuance of common shares 946,319 100,000
Net Cash Provided by Financing Activities 887,946 282,736
Net Change in Cash 7,742 46
Cash - beginning of the reporting period 46
Cash - end of the reporting period 7,788 46
Supplemental disclosure of cash flow information:    
Interest paid
Income tax paid
Non-Cash Investing and Financing Activities:    
Conversion of preferred shares to common shares upon reverse merger 671
Cancellation of advances to related party in exchange for return of treasury shares 52,037
Issuance of preferred shares for acquisition of intangible assets $ 204,000