XML 26 R6.htm IDEA: XBRL DOCUMENT v3.3.0.814
Consolidated Statements of Cash Flows - USD ($)
6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Cash Flows from Operating Activities    
Net loss $ (1,151,338) $ (56,599)
Adjustments to reconcile net loss to net cash used in operating activities:    
Amortization 11,800 0
Change in fair value of derivative liability (119,297) 0
Note issued for financing cost 50,000 0
Debt discount 40,996 0
Shares issued for acquisition-related costs 819,105 0
Changes in operating assets and liabilities:    
Prepaid expense (50,000) 0
Accounts payable (9,539) 25
Accrued expense 2,186 0
Net Cash Used in Operating Activities (406,087) (56,574)
Cash Flows from Investing Activities    
Advances to related party (52,037) 0
Net cash used in Investing Activities (52,037) 0
Cash Flows from Financing Activities    
Advances from (repayment to) stockholder (61,991) 56,574
Repayment of convertible notes payable (41,000) 0
Proceeds from issuance of common shares 686,320 0
Net Cash Provided by Financing Activities 583,329 56,574
Net Change in Cash 125,205 0
Cash - beginning of the reporting period 46 0
Cash - end of the reporting period 125,251 0
Supplemental disclosure of cash flow information:    
Interest paid 0 0
Income tax paid 0 0
Non-cash Financing and Investing Activities    
Fully-vested, non-forfeitable shares issued to 3rd party for future services $ 137,370 $ 0