XML 52 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (USD $)
12 Months Ended
May 31, 2014
May 31, 2013
Operating Activities    
Net loss $ (208,442) $ (388,084)
Adjustments to reconcile net loss to net cash used in operating activities    
Depreciation 1,012 1,692
Impairment of property and equipment 639 0
Impairment of website development costs 5,500 0
Stock-based compensation 0 45,833
Bad debt expense 0 63,344
Changes in operating assets and liabilities    
Accounts payable and accrued liabilities 24,414 (106,981)
Other receivables 0 451
Prepaid expenses and other current assets 0 10,000
Due to related parties 0 (2,778)
Net Cash Used in Operating Activities (176,877) (376,523)
Investing Activities    
Acquisition of property and equipment 0 (1,273)
Website development costs 0 (5,500)
Net Cash Used in Investing Activities 0 (6,773)
Financing Activities    
Advances to related party receivable 0 (63,344)
Proceeds from related party receivable 0 10,000
Proceeds from the issuance of common stock 170,000 0
Proceeds from common stock subscription receivable 0 30,000
Net Cash Provided by (Used in) Financing Activities 170,000 (23,344)
Decrease In Cash (6,877) (406,640)
Cash - Beginning of Year 39,983 446,623
Cash - End of Year 33,106 39,983
Non-Cash Investing and Financing Activities:    
Subscription receivable 50,000 0
Common stock issued for prior period accrued services 0 240,625
Supplemental Disclosures:    
Interest paid 0 0
Income tax paid $ 0 $ 0