XML 17 R6.htm IDEA: XBRL DOCUMENT v3.23.3
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (DEFICIT) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Jun. 30, 2021 $ 208,000 $ 24,008,000 $ (24,627,000) $ (411,000)
Balance at beginning, shares at Jun. 30, 2021 208,267,444      
Common stock issued for cash $ 12,000 773,000 785,000
Common Stock issued for cash, shares 12,071,785      
Cashless exercise of warrants $ 34,000 (34,000)
Cashless exercise of warrants, shares 33,715,228      
Cashless exercise of options $ 6,000 (6,000)
Cashless exercise of options, shares 6,181,818      
Fair value of warrants granted for services 40,000 40,000
Fair value of common stock issued upon exercise of warrants and options $ 1,000 86,000 87,000
Fair value of common stock issued upon exercise of warrants and options, shares 778,609      
Fair value of common stock issued for services $ 5,000 220,000 225,000
Fair value of common stock issued for services, shares 4,500,000      
Fair value of common stock issued to settle liabilities $ 11,000 918,000 929,000
Fair value of common stock issued to settle liabilities, shares 11,183,947      
Net loss (619,000) (619,000)
Ending balance, value at Jun. 30, 2022 $ 277,000 26,005,000 (25,246,000) 1,036,000
Balance at ending, shares at Jun. 30, 2022 276,698,831      
Cashless exercise of warrants $ 4,000 (4,000)
Cashless exercise of warrants, shares 4,090,909      
Fair value of common stock issued for services $ 3,000 82,000 85,000
Fair value of common stock issued for services, shares 3,500,000      
Net loss (2,040,000) (2,040,000)
Ending balance, value at Jun. 30, 2023 $ 284,000 $ 26,083,000 $ (27,286,000) $ (919,000)
Balance at ending, shares at Jun. 30, 2023 284,289,740