XML 35 R24.htm IDEA: XBRL DOCUMENT v3.23.3
Stockholders’ Equity (Deficit) (Tables)
12 Months Ended
Jun. 30, 2023
Equity [Abstract]  
Schedule of stock option activity
            
   Options  

Weighted

Average

Exercise

Price

  

Weighted-

Average

Remaining

Contractual

Life

(Years)

 
             
Outstanding at June 30, 2021   11,000,000   $0.03    6.07 
- Granted            
- Forfeited            
- Exercised   (8,500,000)   0.03    6.07 
- Expired   (1,250,000)   0.03     
Outstanding at June 30, 2022   1,250,000   $0.03    0.43 
- Granted            
- Forfeited            
- Exercised            
- Expired   (1,250,000)   0.03     
Outstanding at June 30, 2023      $     
Schedule of warrant activity
                       
    Warrants    

Weighted-

Average

Exercise

Price

    Weighted-
Average
Remaining
Contractual
Life
(Years)
 
                   
Outstanding at June 30, 2021     98,966,049     $ 0.07       4.49  
- Granted     12,571,785       0.09       5.00  
- Exercised     (50,110,000 )            
- Expired                  
Outstanding at June 30, 2022     61,427,834       0.09       2.81  
- Granted                  
- Exercised     (7,500,000     0.05        
- Expired     (270,600 )     0.05        
Outstanding at June, 2023 vested and exercisable     53,657,234     $ 0.09       2.18  
Schedule of warrants outstanding and exercisable
                     
    Warrants Outstanding   Warrants Exercisable 
        Weighted   Weighted       Weighted 
        Average   Average       Average 
Exercise   Number   Remaining   Exercise   Number   Remaining 
Price   of Shares   Life (Years)   Price   of Shares   Life (Years) 
                      
$0.03 - 0.04    10,855,918    3.30   $0.03    10,855,918    3.30 
$0.09    23,841,323    3.01   $0.09    23,841,323    3.01 
$0.12    18,959,993    0.49   $0.12    18,959,993    0.49 
      53,657,234              53,657,234      
Schedule of assumptions
    
   June 30, 
   2022 
     
Risk-free interest rate   0.66% 
Contractual terms (years)   5 years 
Expected volatility   258% 
Expected dividend yield   0%