XML 21 R9.htm IDEA: XBRL DOCUMENT v3.10.0.1
3. Stockholders' Deficit
3 Months Ended
Sep. 30, 2018
Equity [Abstract]  
Stockholders' Deficit

Note 3 - Stockholders' Deficit

 

Stock Options

 

The Company has not adopted a formal stock option plan. However, it has assumed outstanding stock options resulting from the acquisition of its wholly-owned subsidiary, Hydrodynamic Technology, Inc. In addition, the Company has made periodic non- plan grants. A summary of the stock option activity during the three months ended September 30, 2018 is as follows:

 

           Weighted- 
           Average 
       Weighted-   Remaining 
       Average   Contractual 
       Exercise   Life 
   Options   Price   (Years) 
             
Outstanding at June 30, 2018   11,378,754   $0.31    2.23 
- Granted   -    -    - 
- Forfeited   (378,754)   -    - 
- Exercised   -    -    - 
- Expired   -    -    - 
Outstanding at September 30, 2018   11,000,000   $0.03    2.00 
Exercisable and vested at September 30, 2018   11,000,000   $0.03    2.00 

 

As of September 30, 2018, all outstanding options are fully vested. There was no intrinsic value of the outstanding options as of September 30, 2018 as the exercise price of these options were greater than the market price. The following table summarizes additional information concerning options outstanding and exercisable at September 30, 2018.

 

    Options Outstanding   Options Exercisable 
        Weighted   Weighted       Weighted 
        Average   Average       Average 
Exercise   Number   Remaining   Exercise   Number   Remaining 
Price   of Shares   Life (Years)   Price   of Shares   Life (Years) 
                            
$0.03    11,000,000    2.00   $0.03    11,000,000    2.00 

 

Warrants

 

A summary of the Company's warrant activity and related information for the three months ended on September 30, 2018 is as follows.

 

           Weighted- 
           Average 
       Weighted-   Remaining 
       Average   Contractual 
       Exercise   Life 
Warrants     Price   (Years) 
             
Outstanding at June 30, 2018   75,926,510   $0.06    3.81 
Granted   -    -    - 
Exercised   -           
Expired   -           
Outstanding at September 30, 2018   75,926,510    0.06    3.56 
Vested and exercisable at September 30, 2018   75,926,510   $0.06    3.56 

 

As of September 30, 2018, all outstanding warrants are fully vested. There was no intrinsic value of the outstanding warrants as of September 30, 2018 as the exercise price of these warrants were greater than the market price. The following table summarizes additional information concerning warrants outstanding and exercisable at September 30, 2018.

 

   Warrants Outstanding   Warrants Exercisable 
       Weighted   Weighted       Weighted 
       Average   Average       Average 
Exercise  Number   Remaining   Exercise   Number   Exercise 
Price  of Shares   Life (Years)   Price   of Shares   Price 
                     
$0.03 - 0.07   55,599,851    6.50   $0.05    55,599,851   $0.05 
$0.12   20,326,659    3.00   $0.12    20,326,659   $0.12 
    75,926,510              75,926,510