XML 67 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Changes In Stockholders' Deficit (USD $)
Series A Preferred Stock
Common Stock
Additional Paid-In Capital
Common Stock Issuable
Accumulated Deficit
Total
Beginning Balance, amount at Jun. 30, 2012 $ 0 $ 165,970 $ 16,650,960 $ 0 $ (18,780,902) $ (1,963,972)
Beginning Balance, shares at Jun. 30, 2012 0 165,969,569        
Fair value of stock options issued for services     113,233     113,233
Cost of shares of stock purchased and cancelled, shares   (1,500,000)        
Cost of shares of stock purchased and cancelled, amount   (1,500) (23,960)     (25,460)
Fair value of warrants issued to a former officer, net, shares   (2,000,000)        
Fair value of warrants issued to a former officer, net, amount   (2,000) 98,974     96,974
Fair value of shares of common stock issued for services, shares   2,771,000        
Fair value of shares of common stock issued for services, amount   2,771 111,159     113,930
Fair value of warrants issued with convertible note     90,106     90,106
Fair value of options issued for the cancellation of shares of common stock, shares   (6,800,858)        
Fair value of options issued for the cancellation of shares of common stock, amount   (6,801) 208,721     201,920
Adjustment for common stock issued, shares   (9)        
Fair value of warrants issued to Directors, employees and consultants     234,865     234,865
Net loss         (988,126) (988,126)
Ending Balance, amount at Jun. 30, 2013 0 158,440 17,484,058 0 (19,769,028) (2,126,530)
Ending Balance, shares at Jun. 30, 2013 0 158,439,702        
Common stock issued for cash, shares   15,133,330        
Common stock issued for cash, amount   15,133 1,006,367 0 0 1,021,500
Common stock issued for conversion of note payable, shares   3,333,333        
Common stock issued for conversion of note payable, amount   3,333 96,667     100,000
Fair value of vested options and warrants     1,093,505     1,093,505
Fair value of shares of common stock issued for services, shares   1,000,000        
Fair value of shares of common stock issued for services, amount   1,000 89,000     90,000
Fair value of warrants granted to settle notes payable, amount     811,355     811,355
Fair value of common stock to be issued due to settle notes payable, amount       812,633   812,633
Net loss         (2,184,487) (2,184,487)
Ending Balance, amount at Jun. 30, 2014 $ 0 $ 177,906 $ 20,580,952 $ 812,633 $ (21,953,515) $ (382,024)
Ending Balance, shares at Jun. 30, 2014 0 177,906,365