XML 55 R23.htm IDEA: XBRL DOCUMENT v2.4.0.8
Stockholders' Deficit (Stock Options) (Tables)
12 Months Ended
Jun. 30, 2014
Stockholders Deficit Stock Options Tables  
Summary of Share-Based Compensation Arrangements By Share-Based Payment Award (Tables)

A summary of the stock option activity from June 30, 2014 and 2013 is as follows:

              Weighted-
              Average
          Weighted-   Remaining
          Average   Contractual
          Exercise   Life
    Options     Price   (Years)
               
Outstanding June 30, 2012   13,560,957    $ 0.10    8.95 
               
- Granted   10,550,858      0.03    9.50 
- Forfeited   (10,500,000)     -     -  
- Exercised       -     -  
- Expired       -     -  
Outstanding June 30, 2013   13,611,815      0.10    8.17 
               
- Granted       -     -  
- Forfeited       -     -  
- Exercised       -     -  
- Expired   -       -     -  
Outstanding at June 30, 2014   13,611,815    $ 0.10    6.37 
Exercisable at June 30, 2014   13,611,815    $ 0.10    6.37 
Vested at June 30, 2014   13,611,815    $ 0.10    6.37 

 

 

 

 

Schedule of Share-based Compensation, Shares Authorized under Stock Option Plans, by Exercise Price Range [Table Text Block]

The following table summarizes additional information concerning options outstanding and exercisable at June 30, 2014.

      Options Outstanding   Options Exercisable
          Weighted     Weighted         Weighted
          Average     Average         Average
  Exercise   Number   Remaining     Exercise   Number     Remaining
  Price   of Shares   Life (Years)     Price   of Shares     Life (Years)
                           
$ 0.03   11,800,858    6.96    $ 0.03    11,800,858    $ 6.96 
$ 0.33   637,297    2.31    $ 0.33    637,297    $ 2.31 
$ 0.67   1,173,660    2.68    $ 0.67    1,173,660    $ 2.68 
      13,611,815              13,611,815       

 

 

 

 

Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions [Table Text Block]

The table below represents the assumptions for valuing the options and warrants granted in fiscal 2014 and 2013:

    Year Ended June 30,
    2014   2013
         
Expected life in years    3 - 10   3 - 10
Stock price volatility    185% - 232%   211% - 225%
Risk free interest rate    1.44% - 3.50%   0.37% - 1.84%
Expected dividends   None    None 
Forfeiture rate   0%   0%