XML 45 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Changes In Stockholders' Deficit (USD $)
Series A Preferred Stock
Common Stock
Additional Paid-In Capital
Deficit Accumulated During the Development Stage
Total
Beginning Balance, amount at Jun. 30, 2011 $ 111 $ 153,800 $ 15,954,280 $ (16,848,488) $ (740,297)
Beginning Balance, shares at Jun. 30, 2011 111,111 153,799,715      
Common stock sold for cash, shares   600,000      
Common stock sold for cash, amount   600 34,400   35,000
To record prepayment of convertible promissory note     24,591   24,591
Conversion of Convertible Preferred Shares to Common Shares, shares (111,111) 442,570      
Conversion of Convertible Preferred Shares to Common Shares, amount (111) 443 17,687   18,019
Common stock issued as payment for services, shares   4,089,003      
Common stock issued as payment for services, amount   4,090 135,998   140,088
Common stock issued for conversion of note payable, shares   7,038,281      
Common stock issued for conversion of note payable, amount   7,038 262,492   269,530
Issuance of stock options as payment for services     221,511   221,511
Dividends on preferred stock       (4,286) (4,286)
Net loss       (1,928,128) (1,928,128)
Ending Balance, amount at Jun. 30, 2012 0 165,971 16,650,959 (18,780,902) (1,963,972)
Ending Balance, shares at Jun. 30, 2012 0 165,969,569      
Fair value of stock options issued for services     113,233   113,233
Cost of shares of stock purchased and cancelled, shares   (1,500,000)      
Cost of shares of stock purchased and cancelled, amount   (1,500) (23,960)   (25,460)
Fair value of warrants issued to a former officer, net, shares   (2,000,000)      
Fair value of warrants issued to a former officer, net, amount   (2,000) 98,974   96,974
Fair value of shares of common stock issued for services, shares   2,771,000      
Fair value of shares of common stock issued for services, amount   2,771 111,159   113,930
Fair value of warrants issued with convertible note     90,106   90,106
Fair value of options issued for the cancellation of shares of common stock, shares   (6,800,858)      
Fair value of options issued for the cancellation of shares of common stock, amount   (6,801) 208,721   201,920
Adjustment for common stock issued, shares   (9)      
Fair value of warrants issued to Directors, employees and consultants     234,865   234,865
Net loss       (988,126) (988,126)
Ending Balance, amount at Jun. 30, 2013 $ 0 $ 158,441 $ 16,836,280 $ (18,820,773) $ (2,126,530)
Ending Balance, shares at Jun. 30, 2013 0 156,899,702