XML 23 R28.htm IDEA: XBRL DOCUMENT v2.4.0.6
Equity (Tables)
3 Months Ended
Mar. 31, 2013
Equity [Abstract]  
Stock Options Activity
Activity with respect to the stock options is summarized as follows:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Number of
Shares
 
 
Weighted-
Average
Exercise
Price
 
 
Weighted-
Average
Remaining
Contractual
Term
(in years)
 
 
Aggregate
Intrinsic
Value
 
 
 
 
 
 
 
 
 
 
 
 
 
Outstanding at January 1, 2013
 
 
13,614,135
 
 
$
1.42
 
 
 
 
 
 
 
Granted
 
 
2,645,000
 
 
$
5.04
 
 
 
 
 
 
 
Exercised
 
 
(170,099
)
 
$
1.37
 
 
 
 
 
 
 
Unvested options forfeited
 
 
(59,667
)
 
$
2.32
 
 
 
 
 
 
 
Vested options expired
 
 
(6,666
)
 
$
1.15
 
 
 
 
 
 
 
Outstanding at March 31, 2013
 
 
16,022,703
 
 
$
2.02
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Vested at March 31, 2013
 
 
6,853,995
 
 
$
1.11
 
 
 
6.7
 
 
$
27,258,080
 
Vested or expected to vest at March 31, 2013
 
 
15,641,584
 
 
$
1.98
 
 
 
8.1
 
 
$
48,645,480
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


(a) Includes forfeiture adjusted unvested shares.
 
Stock Options Outstanding and Exercisable
Following is a summary of stock options outstanding and exercisable at March 31, 2013:

 
 
 
Options Outstanding
 
 
 
 
 
Options Exercisable
 
Range of Exercise Prices
 
 
Number outstanding
 
 
Weighted-
Average
Remaining
Contractual
Term
(in years)
 
 
Weighted-
Average
Exercise Price
 
 
Number Exercisable
 
 
Weighted-
Average
Exercise Price
 
$
0.50 - $0.76
 
 
 
2,319,500
 
 
 
5.2
 
 
$
0.67
 
 
 
2,319,500
 
 
$
0.67
 
$
0.87 - $1.35
 
 
 
7,002,003
 
 
 
8.3
 
 
 
1.19
 
 
 
3,092,797
 
 
 
1.19
 
$
1.40 - $2.29
 
 
 
1,851,700
 
 
 
6.7
 
 
 
1.63
 
 
 
1,441,698
 
 
 
1.66
 
$
2.33 - $3.75
 
 
 
2,179,500
 
 
 
9.5
 
 
 
2.75
 
 
 
-
 
 
 
-
 
$
3.85 - $5.80
 
 
 
2,670,000
 
 
 
9.9
 
 
 
5.03
 
 
 
-
 
 
 
-
 
 
 
 
 
 
16,022,703
 
 
 
8.1
 
 
$
2.02
 
 
 
6,853,995
 
 
$
1.11
 
 
Fair Value of Options, Valuation Assumptions
The assumptions used in calculating the fair value of options using the Black-Scholes-Merton option-pricing model are set forth in the following table:

 
Three months ended March 31,
 
 
2013
 
 
2012
 
Expected volatility
 
 
64.3
%
 
 
58.3
%
Expected life (in years)
 
 
6
 
 
 
6
 
Expected dividend yield
 
 
 
 
 
 
Risk-free interest rate
 
 
0.98%-1.86%
 
 
0.88
%
 
 
 
 
 
 
 
 
Allocation of Share-based Compensation
For the three months ended March 31, 2013 and 2012, the Company recognized stock-based compensation as follows:

 
Three Months Ended March 31,
 
 
2013
 
 
2012
 
Cost of products sold
 
$
50,162
 
 
$
24,010
 
Research and development
 
 
75,978
 
 
 
71,520
 
Selling, general and administrative
 
 
858,652
 
 
 
405,455
 
 
$
984,792
 
 
$
500,985
 
 
Summary of Warrants Outstanding
Following is a summary of the warrant activity for the three months ended March 31, 2013:
 
 
Number of
Warrants
 
 
Weighted-
Average
Exercise Price per Warrant
 
Warrants outstanding at January 1, 2013
 
 
3,129,168
 
 
$
1.04
 
Warrants exercised:
 
 
 
 
 
 
 
 
Contingent warrants related to private placement of common stock
 
 
62,500
 
 
 
0.01
 
Callable warrants
 
 
266,666
 
 
 
1.50
 
Other
 
 
456,000
 
 
 
1.15
 
Warrants outstanding at March 31, 2013
 
 
2,344,002
 
 
$
1.00