XML 16 R37.htm IDEA: XBRL DOCUMENT v2.4.0.6
Debt (Details) (USD $)
9 Months Ended 12 Months Ended 0 Months Ended 3 Months Ended 9 Months Ended 9 Months Ended 12 Months Ended 9 Months Ended 12 Months Ended 0 Months Ended 1 Months Ended 3 Months Ended 9 Months Ended 9 Months Ended 1 Months Ended 9 Months Ended
Sep. 30, 2012
Dec. 31, 2012
Dec. 31, 2011
Convertible Senior Secured Promissory Notes [Member]
Jun. 30, 2011
Convertible Senior Secured Promissory Notes [Member]
Sep. 30, 2012
Convertible Senior Secured Promissory Notes [Member]
Sep. 30, 2011
Convertible Senior Secured Promissory Notes [Member]
Sep. 30, 2012
Contingent Warrants [Member]
Dec. 31, 2011
Contingent Warrants [Member]
Sep. 30, 2012
Contingent Warrants [Member]
Convertible Senior Secured Promissory Notes [Member]
Sep. 30, 2012
First Contingent Warrants [Member]
Dec. 31, 2011
First Contingent Warrants [Member]
Sep. 30, 2012
First Contingent Warrants [Member]
Convertible Senior Secured Promissory Notes [Member]
Sep. 30, 2012
Second Contingent Warrants [Member]
Dec. 31, 2012
Second Contingent Warrants [Member]
Sep. 30, 2012
Second Contingent Warrants [Member]
Convertible Senior Secured Promissory Notes [Member]
Feb. 28, 2012
Convertible Line of Credit with Related party [Member]
Mar. 31, 2011
Convertible Line of Credit with Related party [Member]
Jul. 31, 2012
Convertible Line of Credit with Related party [Member]
Jun. 30, 2011
Convertible Line of Credit with Related party [Member]
Sep. 30, 2012
Convertible Line of Credit with Related party [Member]
Sep. 30, 2012
Convertible Line of Credit with Related party [Member]
Contingent Warrants [Member]
Feb. 28, 2012
Convertible Line of Credit with Related party [Member]
Contingent Warrants [Member]
Jun. 30, 2011
Convertible Line of Credit with Related party [Member]
Contingent Warrants [Member]
Sep. 30, 2012
Convertible Line of Credit with Related party [Member]
First Contingent Warrants [Member]
Sep. 30, 2012
Convertible Line of Credit with Related party [Member]
Second Contingent Warrants [Member]
Jul. 31, 2012
Convertible Senior Secured Promissory Note [Member]
Sep. 30, 2012
Convertible Senior Secured Promissory Note [Member]
Debt Facility [Line Items]                                                      
Face Value of Note                                       $ 1,300,000              
Due date                                       Dec. 31, 2012 [1]              
Annual Interest rate (in hundredths)                                       5.00%              
Contingent warrants issued at inception (in shares)             3,150,000 [2]   2,500,000 [2] 1,575,000 [2]   1,250,000 [2],[3] 1,575,000 [2]   1,250,000 [2],[4]         650,000 [2]       325,000 [2],[5] 325,000 [2],[4]    
Warrants vested (in shares)         (1,250,000) [3]         (1,575,000)                           (325,000) [5]      
Warrants voided (in shares)         (1,250,000) [4]   3,247,741           (1,575,000)             (325,000) [4]              
Contingent warrants outstanding 0       0         0     0             0       0 0    
Weighted average exercise price of warrants (in dollars per share)         $ 0.01     $ 0.01                         $ 0.01   $ 0.01        
Additional interest payment (in hundredths)                                       5.00%              
Term of warrants                   5 years                                  
Per share value of consideration received by the holders of Common Stock in a change of control transaction, minimum (in dollars per share) $ 1.75                                                    
Percentage to purchase number of shares at one penny per share                   25.00%     25.00%                            
Amount of revenue that allows warrants to vest, maximum                     11,500,000     31,150,000                          
Extension fee, rate (in hundredths)                                       5.00%              
Extension fee                                       65,000              
Borrowings during the period                                 800,000   500,000                
Contingent warrants issued (in shares) 0                             325,000 400,000 325,000 250,000                
Warrant and beneficial conversion value     2,278,052                                     550,000          
Number of consecutive trading days                     10 days     10 days           10 days             10 days
Closing trading price of company stock (in dollars per share)   $ 1.75                 $ 1.50             $ 1.75               $ 1.75  
Debt Instrument [Line Items]                                                      
Face value of note         5,000,000                                            
Total face value of notes 6,300,000                                                    
Due date         Dec. 31, 2013 [6]                                            
Annual interest rate (in hundredths)         5.00%                                            
Contingent warrants issued at inception (in shares)             3,150,000 [2]   2,500,000 [2] 1,575,000 [2]   1,250,000 [2],[3] 1,575,000 [2]   1,250,000 [2],[4]         650,000 [2]       325,000 [2],[5] 325,000 [2],[4]    
Warrants vested (in shares)         (1,250,000) [3]         (1,575,000)                           (325,000) [5]      
Warrants voided (in shares)         (1,250,000) [4]   3,247,741           (1,575,000)             (325,000) [4]              
Contingent warrants outstanding 0       0         0     0             0       0 0    
Weighted average exercise price of warrants (in dollars per share)         $ 0.01     $ 0.01                         $ 0.01   $ 0.01        
Warrant exercise price (in dollars per share)     $ 1.09 $ 0.01                                              
Conversion price (in dollars per share)     $ 1.00                                                
Warrant and beneficial conversion value     2,278,052                                     550,000          
Proceeds from issuance of Convertible Senior Secured Promissory Notes           5,000,000                                          
Proceeds from issuance of Notes to Chairman of the Board and CEO           500,000                                          
Commitment to lend     1,500,000                                                
Convertible debt, shares issuable if converted (in shares)         5,000,000                                            
Placement fee     32,800                                                
Placement fee, warrants issued (in shares)     42,400                                                
Fair value of placement fee warrants     15,000                                                
Direct costs of sale of notes     $ 47,800                                                
[1] The initial termination date of the Credit Agreement is December 31, 2012 and the Company may elect to extend the termination date until December 31, 2013 upon payment of an extension fee of 5% of the outstanding principle balance or $65,000.
[2] The Contingent Warrants have a term of five years from the date of issuance; however each is subject to automatic terminations as defined in the First Contingent Warrant and Second Contingent Warrant terms. The shares of Common Stock issuable upon exercise of the Contingent Warrants do not carry registration rights and may be exercised on a "cashless" basis. In the event of a change in control transaction on or prior to the First Measurement Date, then the Contingent Warrants shall be exercisable immediately prior to the closing of such change in control transaction. In the event (i) of a change in control transaction after the First Measurement Date and on or prior to the Second Measurement Date and (ii) the per share value of the consideration received by the holders of Common Stock in such change in control transaction is at least $1.75, the Second Contingent Warrant shall be null and void. If the value of the per share consideration received by the holders of Common Stock in such transaction is less than $1.75, the Second Contingent Warrant shall be exercisable immediately prior to the closing of such change in control transaction.
[3] The First Contingent Warrant, (the "First Contingent Warrant") is issued to each investor to purchase 25% of the number of shares of Stock purchased, at an exercise price of $0.01 per share, provided that the First Contingent Warrant shall only be exercisable if the Company's Gross Revenue as reported in the Company's Audited Financial Statements for the year ended December 31, 2011, do not equal or exceed $11,500,000. As of December 31, 2011, the First Contingent warrants vested due to the Company's Gross Revenue not exceeding $11,500,000 for the year ended December 31, 2011.
[4] The Second Contingent Warrant, (the "Second Contingent Warrant") is issued to each investor to purchase 25% of the number of shares of Stock purchased, at an exercise price of $0.01 per share, provided that the Second Contingent Warrant shall only be exercisable if the Company's Gross Revenue as reported in the Company's Audited Financial Statements for the year ended December 31, 2012, do not equal or exceed $31,150,000 and further provided that such Warrant shall be null and void in the event that prior to issuance of such Audited Financial Statements (the "Second Measurement Date") the closing trading price of the Stock is at least $1.75 per share for ten or more consecutive trading days. The second contingent warrants were voided on July 3, 2012 which was the tenth consecutive trading day where the closing price of the Company stock was at least $1.75.
[5] The First Contingent Warrant, (the "First Contingent Warrant") is issued to each investor to purchase 25% of the number of shares of Stock purchased, at an exercise price of $0.01 per share, provided that the First Contingent Warrant shall only be exercisable if the Company's Gross Revenue as reported in the Company's Audited Financial Statements for the year ended December 31, 2011, do not equal or exceed $11,500,000 and further provided that such Warrant shall be null and void in the event that prior to issuance of such Audited Financial Statements (the "First Measurement Date") the closing trading price of the Stock is at least $1.50 per share for ten or more consecutive trading days. As of March 31, 2012, the First Contingent Warrants vested due to the Company's Gross Revenue not exceeding $11,500,000 for the year ended December 31, 2011, and due to the closing trading price of the stock not equaling or exceeding $1.50 per share for ten or more consecutive trading days.
[6] Unless the Company has repaid the applicable lender's Notes in full prior to December 31, 2012, the Company must pay to each lender an additional interest payment in the amount of five percent (5%) of the aggregate outstanding principal amount of such lender's Notes as of December 31, 2012