XML 13 R33.htm IDEA: XBRL DOCUMENT v2.4.0.6
Acquisition of Surgical Biologics, LLC (Details) (USD $)
3 Months Ended 9 Months Ended 9 Months Ended 9 Months Ended 9 Months Ended 0 Months Ended 1 Months Ended 9 Months Ended 9 Months Ended 9 Months Ended 9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2012
Sep. 30, 2011
Jan. 05, 2011
Sep. 30, 2012
Trade names and trademarks [Member]
Jan. 05, 2011
Trade names and trademarks [Member]
Jan. 05, 2011
In-process research and development - liquid [Member]
Sep. 30, 2012
In-process research and development - other [Member]
Jan. 05, 2011
In-process research and development - other [Member]
Sep. 30, 2012
Customer Relationships [Member]
Sep. 30, 2012
Supplier Relationships [Member]
Sep. 30, 2012
Patents and know-how [Member]
Sep. 30, 2012
Licenses and permits [Member]
Jan. 05, 2011
Licenses and permits [Member]
Jan. 05, 2011
Surgical Biologics [Member]
Jul. 31, 2012
Surgical Biologics [Member]
Apr. 30, 2012
Surgical Biologics [Member]
Sep. 30, 2012
Surgical Biologics [Member]
Sep. 30, 2012
Surgical Biologics [Member]
Trade names and trademarks [Member]
Sep. 30, 2012
Surgical Biologics [Member]
In-process research and development - liquid [Member]
Sep. 30, 2012
Surgical Biologics [Member]
In-process research and development - other [Member]
Sep. 30, 2012
Surgical Biologics [Member]
Customer Relationships [Member]
Jan. 05, 2011
Surgical Biologics [Member]
Customer Relationships [Member]
Sep. 30, 2012
Surgical Biologics [Member]
Supplier Relationships [Member]
Jan. 05, 2011
Surgical Biologics [Member]
Supplier Relationships [Member]
Sep. 30, 2012
Surgical Biologics [Member]
Patents and know-how [Member]
Jan. 05, 2011
Surgical Biologics [Member]
Patents and know-how [Member]
Sep. 30, 2012
Surgical Biologics [Member]
Licenses and permits [Member]
Business Acquisition [Line Items]                                                          
Cash Paid                               $ 500,000                          
Convertible Promissory Notes, number of shares issuable (in shares)                               1,250,000                          
Convertible Promissory Notes, interest rate (in hundredths)                               4.00%                          
Common Stock issued (in shares)     893,267                         5,250,000 893,267 2,632,576                      
Common Stock valued 893,267   893,267                         7,087,500                          
Common stock held in escrow (in shares)                               525,000                          
Contingent Liability for Accrued Earn-Out Acquisition Consideration [Roll Forward]                                                          
Beginning balance                                     7,410,503                    
Common stock issued on earn-out     (3,185,223)                               (3,185,223)                    
(Gains) or losses included in earnings 1,320,000 0 1,320,000 0                             1,320,000                    
Ending balance                               (7,404,700)     5,545,280                    
Number of Consecutive Trading Days                                     20 days                    
Convertible Promissory Note, conversion price (in dollars per share)                                     $ 1                    
Convertible Promissory Note, stock price trigger (in dollars per share)                                     $ 1.75                    
Repayments of Convertible Debt     427,126 0                         177,000                        
Actual purchase price allocated [Abstract]                                                          
Value of 5,250,000 shares issued at $1.35 per share                               7,087,500                          
Cash paid at closing                               350,000                          
Cash retained for working capital                               150,000                          
Assumed Debt                               182,777                          
Convertible Secured Promissory Note                               1,250,000                          
Fair value of earn-out                               7,404,700     (5,545,280)                    
Total fair value of purchase price                               16,424,977                          
Common Stock, share price (in dollars per share)         $ 1.35                                                
Tangible assets:                                                          
Debt-free working capital         671,880                     671,880                          
Other assets, net                               385                          
Property, plant and equipment                               72,866                          
Tangible assets purchased                               745,131                          
Acquired Finite-Lived Intangible Assets [Line Items]                                                          
Acquired intangible assets                             13,000                 3,520,000   241,000   5,530,000  
Weighted average useful life                     14 years [1] 14 years [1] 14 years [1] 3 years [1]                 14 years   14 years   14 years   3 years
Acquired Indefinite-lived Intangible Assets [Line Items]                                                          
Acquired intangible asset             1,008,000 2,160,000   25,000                                      
Weighted average useful life           indefinite [1]     indefinite [1]                     indefinite indefinite indefinite              
Total acquired intangible assets         12,497,000                                                
Goodwill         3,182,846                                                
Working capital [Abstract]                                                          
Cash         33,583                                                
Prepaid Expenses         2,738                                                
Accounts Receivable         181,087                                                
License Receivable         340,000                                                
Inventory         347,106                                                
Accounts payable and accrued expenses         (196,101)                                                
Deferred rent and customer deposits         (36,533)                                                
Debt-free working capital         671,880                     671,880                          
Current portion of debt         (62,590)                                                
Long-term debt         (21,187)                                                
Line of credit         (99,000)                                                
Net working capital         489,103                                                
Deposits         16,582                                                
Deferred rent (non-current)         $ (16,197)                                                
[1] On January 5, 2011, the Company acquired Surgical Biologics, LLC. As a result, the Company recorded intangible assets for customer and supplier relationships, patents and know-how, licenses/permits, trade names and trademarks and in-process research and development.