XML 23 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Cash flows from operating activities:    
Net loss $ (10,193,986) $ (11,419,753)
Adjustments to reconcile net loss to net cash flows from operating activities:    
Depreciation 446,502 444,259
Amortization of intangible assets 1,335,908 667,932
Amortization of debt discount and deferred financing costs 315,152 599,001
Employee share-based compensation expense 1,307,869 996,307
Other share-based compensation expense 351,214 174,354
Change in fair value of earn-out liability 5,803 0
Financing expense associated with warrants issued in connection with convertible promissory note 0 287,449
Increase (decrease) in cash resulting from changes in (net of effects of acquisition):    
Accounts receivable (1,208,456) (162,376)
Inventory (253,942) (80,634)
Prepaid expenses and other current assets (70,980) 30,331
Other assets (80,375) 86,702
Accounts payable and accrued expenses 1,256,251 218,936
Accrued interest 107,886 0
Other liabilities 16,383 0
Net cash flows from operating activities (6,664,771) (8,157,493)
Cash flows from investing activities:    
Purchases of equipment (486,091) (151,617)
Proceeds from REBA grant 250,000 0
Cash paid for acquisition, net of cash aquired of $33,583 (466,417) 0
Net cash flows from investing activities (702,508) (151,617)
Cash flows from financing activities:    
Proceeds from Senior Secured Promissory Notes 5,000,000 0
Proceeds from Note Payable with related party 1,300,000 0
Proceeds from Bridge Loan 0 500,000
Repayment of Line of Credit (99,000) 0
Repayment of Notes Payable (88,657) 0
Proceeds from sale of common stock and warrants and common stock with registration rights, net 3,730,587 3,122,020
Proceeds from exercise of stock options 295,753 155,126
Proceeds from exercise of warrants 0 3,219,349
Net cash flows from financing activities 10,138,683 6,996,495
Net change in cash 2,771,404 (1,312,615)
Cash, beginning of period 1,340,922 2,653,537
Cash, end of period 4,112,326 1,340,922
Supplemental disclosure of cash flow information:    
Cash paid for interest 15,456 8,330
Cash paid for income taxes $ 0 $ 0