XML 17 R7.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidated Statements of Changes in Equity (Unaudited) - USD ($)
$ in Thousands
Common Stock [Member]
Additional Paid-in Capital [Member]
Statutory Reserves [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Noncontrolling Interest [Member]
Total
Balance (in shares) 19,629,403            
Balance (in shares) at Dec. 31, 2019 19,629,403            
Balance at Dec. 31, 2019 $ 20 $ 43,111 $ 2,607 $ (35,773) $ 1,505 $ (57) $ 11,413
Share-based compensation in exchange for services from employees and directors (in shares) 1,632,523            
Share-based compensation in exchange for services from employees and directors $ 2 1,897 0 0 0 0 1,899
Net income (loss) for the period 0 0 0 (2,310) 0 0 (2,310)
Foreign currency translation adjustment $ 0 0 0 0 71 1 72
Share-based compensation in exchange for services from nonemployees (in shares) 430,000            
Share-based compensation in exchange for services from nonemployees $ 0 477 0 0 0 0 477
Balance (in shares) at Mar. 31, 2020 21,691,926            
Balance at Mar. 31, 2020 $ 22 45,485 2,607 (38,083) 1,576 (56) 11,551
Balance (in shares) at Dec. 31, 2019 19,629,403            
Balance at Dec. 31, 2019 $ 20 43,111 2,607 (35,773) 1,505 (57) 11,413
Net income (loss) for the period             (3,280)
Foreign currency translation adjustment             68
Balance (in shares) at Jun. 30, 2020 21,691,926            
Balance at Jun. 30, 2020 $ 22 45,493 2,607 (39,051) 1,572 (58) 10,585
Balance (in shares) 21,691,926            
Balance (in shares) at Mar. 31, 2020 21,691,926            
Balance at Mar. 31, 2020 $ 22 45,485 2,607 (38,083) 1,576 (56) 11,551
Share-based compensation in exchange for services from employees and directors 0 8 0 0 0 0 8
Net income (loss) for the period 0 0 0 (968) 0 (2) (970)
Foreign currency translation adjustment $ 0 0 0 0 (4) 0 (4)
Balance (in shares) at Jun. 30, 2020 21,691,926            
Balance at Jun. 30, 2020 $ 22 45,493 2,607 (39,051) 1,572 (58) 10,585
Balance (in shares) 21,691,926            
Balance (in shares) 26,062,915            
Balance (in shares) at Dec. 31, 2020 26,062,915            
Balance at Dec. 31, 2020 $ 26 49,772 2,598 (40,980) 1,129 (66) 12,479
Issuance of common stock for private placement, net of $10.48 million proceeds allocated to investor warrants labilities and $3.05 million direct offering costs (including $1.45 million proceeds allocated to placement agent warrants liabilities), respectively (in shares) 5,212,000            
Issuance of common stock for private placement, net of $10.48 million proceeds allocated to investor warrants labilities and $3.05 million direct offering costs (including $1.45 million proceeds allocated to placement agent warrants liabilities), respectively $ 5 5,185 0 0 0 0 5,190
Share-based compensation in exchange for services from employees and directors (in shares) 30,000            
Share-based compensation in exchange for services from employees and directors $ 0 23 0 0 0 0 23
Net income (loss) for the period 0 0 0 685 0 2 687
Foreign currency translation adjustment $ 0 0 0 0 (19) 0 (19)
Balance (in shares) at Mar. 31, 2021 31,304,915            
Balance at Mar. 31, 2021 $ 31 54,980 2,598 (40,295) 1,110 (64) 18,360
Balance (in shares) at Dec. 31, 2020 26,062,915            
Balance at Dec. 31, 2020 $ 26 49,772 2,598 (40,980) 1,129 (66) 12,479
Net income (loss) for the period             (2,959)
Foreign currency translation adjustment             (23)
Balance (in shares) at Jun. 30, 2021 35,290,650            
Balance at Jun. 30, 2021 $ 35 61,656 2,598 (43,941) 1,107 (65) 21,390
Balance (in shares) 31,304,915            
Balance (in shares) at Mar. 31, 2021 31,304,915            
Balance at Mar. 31, 2021 $ 31 54,980 2,598 (40,295) 1,110 (64) 18,360
Share-based compensation in exchange for services from employees and directors (in shares) 3,985,735            
Share-based compensation in exchange for services from employees and directors $ 4 6,676 0 0 0 0 6,680
Net income (loss) for the period 0 0 0 (3,646) 0 0 (3,646)
Foreign currency translation adjustment $ 0 0 0 0 (3) (1) (4)
Balance (in shares) at Jun. 30, 2021 35,290,650            
Balance at Jun. 30, 2021 $ 35 $ 61,656 $ 2,598 $ (43,941) $ 1,107 $ (65) $ 21,390
Balance (in shares) 35,290,650