XML 53 R43.htm IDEA: XBRL DOCUMENT v3.20.2
Note 17 - Warrant Liabilities (Tables)
6 Months Ended
Jun. 30, 2020
Notes Tables  
Schedule of Warrant Liabilities [Table Text Block]
                Change in Fair Value (gain)/loss
    As of
June 30, 2020
  As of
March 31, 2020
  As of
December 31, 2019
  Six Months Ended
June 30, 2020
  Three Months Ended
June 30, 2020
Fair value of the Warrants:                                        
Investor warrants    
13
     
45
     
71
     
(58
)    
(32
)
Placement agent warrants    
26
     
16
     
36
     
(10
)    
10
 
Warrant liabilities    
39
     
61
     
107
     
(68
)    
(22
)
                Change in Fair Value (gain)/loss
    As of
June 30, 2019
  As of
March 31, 2019
  As of
December 31, 2018
  Six Months Ended
June 30, 2019
  Three Months Ended
June 30, 2019
Fair value of the Warrants:                                        
Investor warrants    
32
     
793
     
503
     
(471
)    
(761
)
Placement agent warrants    
103
     
163
     
103
     
-
     
(60
)
Warrant liabilities    
135
     
956
     
606
     
(471
)    
(821
)
Schedule of Warrant Activity [Table Text Block]
    Warrant Outstanding   Warrant Exercisable
    Number of underlying shares   Weighted
Average
Remaining
Contractual
Life (Years)
  Weighted
Average
Exercise
Price
  Number of underlying shares   Weighted
Average
Remaining
Contractual
Life (Years)
  Weighted
Average
Exercise
Price
                         
Balance, January 1, 2020    
774,000
     
0.63
    $
1.4927
     
774,000
     
0.63
    $
1.4927
 
Granted/Vested    
-
     
 
     
 
     
-
     
 
     
 
 
Expired    
-
     
 
     
 
     
-
     
 
     
 
 
Exercised    
-
     
 
     
 
     
-
     
 
     
 
 
Balance, June 30, 2020 (Unaudited)    
774,000
     
0.13
    $
1.4927
     
774,000
     
0.13
    $
1.4927
 
Warrant [Member]  
Notes Tables  
Fair Value Measurement Inputs and Valuation Techniques [Table Text Block]
    Investors warrants   Placement agent warrants
    December 31,
2019
  March 31,
2020
  June 30,
2020
  December 31,
2019
  March 31,
2020
  June 30,
2020
                         
Stock price   $
1.17
    $
0.95
    $
1.00
    $
1.17
    $
0.95
    $
1.00
 
Years to maturity    
0.55
     
0.30
     
0.05
     
1.05
     
0.80
     
0.55
 
Risk-free interest rate    
1.58
%    
0.10
%    
0.19
%    
1.57
%    
0.13
%    
0.18
%
Dividend yield    
-
     
-
     
-
     
-
     
-
     
-
 
Expected volatility    
60
%    
99
%    
143
%    
80
%    
78
%    
112
%
Exercise Price *   $
1.4927
    $
1.4927
    $
1.4927
    $
1.4927
    $
1.4927
    $
1.4927
 
                                                 
Fair value of the warrant   $
0.11
    $
0.07
    $
0.02
    $
0.28
    $
0.12
    $
0.20
 
                                                 
Warrant Liabilities (US$'000)   $
71
    $
45
    $
13
    $
36
    $
16
    $
26
 
    Investors warrants   Placement agent warrants
    December 31,
2018
  March 31,
2019
  June 30,
2019
  December 31,
2018
  March 31,
2019
  June 30,
2019
                         
Stock price   $
1.34
    $
1.95
    $
1.35
    $
1.34
    $
1.95
    $
1.35
 
Years to maturity    
1.55
     
1.30
     
1.05
     
2.05
     
1.80
     
1.55
 
Risk-free interest rate    
2.50
%    
2.27
%    
1.73
%    
2.50
%    
2.27
%    
1.73
%
Dividend yield    
-
     
-
     
-
     
-
     
-
     
-
 
Expected volatility    
199
%    
216
%    
90
%    
176
%    
187
%    
202
%
Exercise Price   $
6.60
    $
6.60
    $
6.60
    $
6.60
    $
6.60
    $
6.60
 
                                                 
Fair value of the warrant   $
0.78
    $
1.23
    $
0.05
    $
0.80
    $
1.26
    $
0.80
 
                                                 
Warrant Liabilities (US$'000)   $
503
    $
793
    $
32
    $
103
    $
163
    $
103