XML 39 R45.htm IDEA: XBRL DOCUMENT v3.19.3
Note 18 - Warrant Liabilities (Tables)
9 Months Ended
Sep. 30, 2019
Notes Tables  
Schedule of Warrant Liabilities [Table Text Block]
    As of   As of   As of   Change in Fair Value (gain)/loss
 
 
September 30,
2019
 
June 30,
2019
 
December 31,
2018
 
Nine Months Ended September 30, 2019
 
Three Months Ended
September 30,
2019
Fair value of the Warrants:                    
Investor warrants    
200
     
32
     
503
     
(303
)    
168
 
Placement agent warrants    
55
     
103
     
103
     
(48
)    
(48
)
Warrant liabilities    
255
     
135
     
606
     
(351
)    
120
 
    As of
  As of
  As of
  Change in Fair Value (gain)/loss
 
 
 
September 30,
2018
 
 
 
June 30,
2018
 
 
 
January 17,
2018
 
 
 
Nine Months Ended
September 30, 2018
 
 
 
Three Months Ended
September 30, 2018
 
Fair value of the Warrants:                                        
Investor warrants    
684
     
1,103
     
1,890
     
(1,206
)    
(419
)
Placement agent warrants    
142
     
224
     
385
     
(243
)    
(82
)
Warrant liabilities    
826
     
1,327
     
2,275
     
(1,449
)    
(501
)
Schedule of Warrant Activity [Table Text Block]
    Warrant Outstanding   Warrant Exercisable
    Number of underlying shares   Weighted
Average
Remaining
Contractual
Life (Years)
  Weighted
Average
Exercise
Price
  Number of underlying shares   Weighted
Average
Remaining
Contractual
Life (Years)
  Weighted
Average
Exercise
Price
                                                 
Balance, January 1, 2019
   
774,000
     
1.63
    $
6.60
     
774,000
     
1.63
    $
6.60
 
Granted/Vested
   
-
     
 
     
 
     
-
     
 
     
 
 
Forfeited
   
-
     
 
     
 
     
-
     
 
     
 
 
Exercised
   
-
     
 
     
 
     
-
     
 
     
 
 
Balance, September 30, 2019 (Unaudited)
   
774,000
     
0.88
    $
1.4927
     
774,000
     
0.88
    $
1.4927
 
Warrant [Member]  
Notes Tables  
Fair Value Measurement Inputs and Valuation Techniques [Table Text Block]
    Investors warrants   Placement agent warrants
    December 31,
2018
  June 30,
2019
  September 30,
2019
  December 31,
2018
  June 30,
2019
  September 30,
2019
                                                 
Stock price   $
1.34
    $
1.35
    $
1.30
    $
1.34
    $
1.35
    $
1.30
 
Years to maturity    
1.55
     
1.05
     
0.80
     
2.05
     
1.55
     
1.30
 
Risk-free interest rate    
2.50
%    
1.73
%    
1.79
%    
2.50
%    
1.73
%    
1.57
%
Dividend yield    
-
     
-
     
-
     
-
     
-
     
-
 
Expected volatility    
199
%    
90
%    
82
%    
176
%    
202
%    
83
%
Exercise Price   $
6.60
    $
6.60
    $
1.4927
    $
6.60
    $
6.60
    $
1.4927
 
                                                 
Fair value of the warrant   $
0.78
    $
0.05
    $
0.31
    $
0.80
    $
0.80
    $
0.43
 
    Investors warrants   Placement agent warrants
    January 17,
2018
  June 30,
2018
  September 30,
2018
  January 17,
2018
  June 30,
2018
  September 30,
2018
                                                 
Stock price   $
3.98
    $
2.52
    $
1.73
    $
3.98
    $
2.52
    $
1.73
 
Years to maturity    
2.50
     
2.05
     
1.80
     
3.00
     
2.55
     
2.30
 
Risk-free interest rate    
2.22
%    
2.53
%    
2.80
%    
2.39
%    
2.56
%    
2.82
%
Dividend yield    
-
     
-
     
-
     
-
     
-
     
-
 
Expected volatility    
158
%    
174
%    
183
%    
147
%    
159
%    
166
%
Exercise Price   $
6.60
    $
6.60
    $
6.60
    $
6.60
    $
6.60
    $
6.60
 
                                                 
Fair value of the warrant   $
2.93
    $
1.71
    $
1.06
    $
2.99
    $
1.74
    $
1.10