XML 54 R44.htm IDEA: XBRL DOCUMENT v3.19.2
Note 17 - Warrant Liabilities (Tables)
6 Months Ended
Jun. 30, 2019
Notes Tables  
Schedule of Warrant Liabilities [Table Text Block]
 
As of
 
As of
 
As of
 
Change in Fair Value (gain)/loss
 
June 30,
2019
 
March 31,
2019
 
December 31,
2018
 
Six Months Ended
June 30, 2019
 
Three Months Ended
June 30, 2019
Fair value of the Warrants:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investor warrants
 
 
32
 
 
 
793
 
 
 
503
 
 
 
(471
)
 
 
(761
)
Placement agent warrants
 
 
103
 
 
 
163
 
 
 
103
 
 
 
-
 
 
 
(60
)
Warrant liabilities
 
 
135
 
 
 
956
 
 
 
606
 
 
 
(471
)
 
 
(821
)
  As of   As of   As of   Change in Fair Value (gain)/loss
  June 30,
2018
  March 31,
2018
  January 17,
2018
  Six Months Ended
June 30, 2018
  Three Months Ended
June 30, 2018
Fair value of the Warrants:                                        
Investor warrants    
1,103
     
664
     
1,890
     
(787
)    
439
 
Placement agent warrants    
224
     
137
     
385
     
(161
)    
87
 
Warrant liabilities    
1,327
     
801
     
2,275
     
(948
)    
526
 
Schedule of Warrant Activity [Table Text Block]
    Warrant Outstanding   Warrant Exercisable
    Number of
underlying
shares
  Weighted
Average
Remaining
Contractual
Life (Years)
  Weighted
Average
Exercise
Price
  Number of
underlying
shares
  Weighted
Average
Remaining
Contractual
Life (Years)
  Weighted
Average
Exercise
Price
                         
Balance, January 1, 2019    
774,000
     
1.63
    $
6.60
     
774,000
     
1.63
    $
6.60
 
Granted/Vested    
-
     
 
     
 
     
-
     
 
     
 
 
Forfeited    
-
     
 
     
 
     
-
     
 
     
 
 
Exercised    
-
     
 
     
 
     
-
     
 
     
 
 
Balance, June 30, 2019 (Unaudited)    
774,000
     
1.13
    $
6.60
     
774,000
     
1.13
    $
6.60
 
Warrant [Member]  
Notes Tables  
Fair Value Measurement Inputs and Valuation Techniques [Table Text Block]
    Investors warrants   Placement agent warrants
    December 31,
2018
  March 31,
2019
  June 30,
2019
  December 31,
2018
  March 31,
2019
  June 30,
2019
                         
Stock price   $
1.34
    $
1.95
    $
1.35
    $
1.34
    $
1.95
    $
1.35
 
Years to maturity    
1.55
     
1.30
     
1.10
     
2.05
     
1.80
     
1.55
 
Risk-free interest rate    
2.50
%    
2.27
%    
1.73
%    
2.50
%    
2.27
%    
1.73
%
Dividend yield    
-
     
-
     
-
     
-
     
-
     
-
 
Expected volatility    
199
%    
216
%    
90
%    
176
%    
187
%    
202
%
Exercise Price   $
6.60
    $
6.60
    $
6.60
    $
6.60
    $
6.60
    $
6.60
 
                                                 
Fair value of the warrant   $
0.78
    $
1.23
    $
0.05
    $
0.80
    $
1.26
    $
0.80
 
    Investors warrants   Placement agent warrants
    January 17,
2018
  March 31,
2018
  June 30,
2018
  January 17,
2018
  March 31,
2018
  June 30,
2018
                         
Stock price   $
3.98
    $
1.67
    $
2.52
    $
3.98
    $
1.67
    $
2.52
 
Years to maturity    
2.50
     
2.30
     
2.10
     
3.00
     
2.80
     
2.55
 
Risk-free interest rate    
2.22
%    
2.35
%    
2.53
%    
2.39
%    
2.50
%    
2.56
%
Dividend yield    
-
     
-
     
-
     
-
     
-
     
-
 
Expected volatility    
158
%    
164
%    
174
%    
147
%    
152
%    
159
%
Exercise Price   $
6.60
    $
6.60
    $
6.60
    $
6.60
    $
6.60
    $
6.60
 
                                                 
Fair value of the warrant   $
2.93
    $
1.03
    $
1.71
    $
2.99
    $
1.06
    $
1.74