XML 54 R44.htm IDEA: XBRL DOCUMENT v3.19.1
Note 16 - Warrant Liabilities (Tables)
3 Months Ended
Mar. 31, 2019
Notes Tables  
Schedule of Warrant Liabilities [Table Text Block]
   
 
As of
March 31, 2019
 
 
 
As of
December 31, 2018
 
 
 
Change in Fair Value
(gain)/loss
 
      US$’000       US$’000       US$’000  
Fair value of the Warrants:                        
Investor warrants    
793
     
503
     
290
 
Placement agent warrants    
163
     
103
     
60
 
Warrant liabilities    
956
     
606
     
350
 
   
 
As of
March 31, 2018
 
 
 
As of
January 17, 2018
 
 
 
Change in Fair Value
(gain)/loss
 
      US$’000       US$’000       US$’000  
Fair value of the Warrants:                        
Investor warrants    
664
     
1,890
     
(1,226
)
Placement agent warrants    
137
     
385
     
(248
)
Warrant liabilities    
801
     
2,275
     
(1,474
)
Schedule of Warrant Activity [Table Text Block]
    Warrant Outstanding   Warrant Exercisable
      Number of underlying shares       Weighted
Average
Remaining
Contractual
Life (Years)
    Weighted
Average
Exercise
Price
    Number of underlying shares       Weighted
Average
Remaining
Contractual
Life (Years)
    Weighted
Average
Exercise
Price
                         
Balance, January 1, 2019    
774,000
     
1.63
    $
6.60
     
774,000
     
1.63
    $
6.60
 
Granted/Vested    
-
     
 
     
 
     
-
     
 
     
 
 
Forfeited    
-
     
 
     
 
     
-
     
 
     
 
 
Exercised    
-
     
 
     
 
     
-
     
 
     
 
 
Balance, March 31, 2019 (Unaudited)    
774,000
     
1.38
    $
6.60
     
774,000
     
1.38
    $
6.60
 
Warrant [Member]  
Notes Tables  
Fair Value Measurement Inputs and Valuation Techniques [Table Text Block]
    Investors warrants   Placement agent warrants
      As of
December 31, 2018
      As of
March 31, 2019
      As of
December 31, 2018
      As of
March 31, 2019
 
                 
Stock price   $
1.34
    $
1.95
    $
1.34
    $
1.95
 
Years to maturity    
1.55
     
1.30
     
2.05
     
1.80
 
Risk-free interest rate    
2.50
%    
2.27
%    
2.50
%    
2.27
%
Dividend yield    
-
     
-
     
-
     
-
 
Expected volatility    
199
%    
216
%    
176
%    
187
%
Exercise Price   $
6.60
    $
6.60
    $
6.60
    $
6.60
 
                                 
Fair value of the warrant   $
0.78
    $
1.23
    $
0.80
    $
1.26
 
    Investors warrants   Placement agent warrants
      As of
January 17, 2018
      As of
March 31, 2018
      As of
January 17, 2018
      As of
March 31, 2018
 
                 
Stock price   $
3.98
    $
1.67
    $
3.98
    $
1.67
 
Years to maturity    
2.5
     
2.3
     
3.0
     
2.8
 
Risk-free interest rate    
2.22
%    
2.35
%    
2.39
%    
2.50
%
Dividend yield    
-
     
-
     
-
     
-
 
Expected volatility    
158
%    
164
%    
147
%    
152
%
Exercise Price   $
6.60
    $
6.60
    $
6.60
    $
6.60
 
                                 
Fair value of the warrant   $
2.93
    $
1.03
    $
2.99
    $
1.06