XML 36 R20.htm IDEA: XBRL DOCUMENT v3.19.1
Note 12 - Goodwill
12 Months Ended
Dec. 31, 2018
Notes to Financial Statements  
Goodwill Disclosure [Text Block]
12.
Goodwill
 
    Amount
    US$(’000)
         
Balance as of January 1, 2017    
4,970
 
Exchange translation adjustment    
307
 
Balance as of December 31, 2017    
5,277
 
Impairment on goodwill    
(5,024
)
Exchange translation adjustment    
(253
)
Balance as of December 31, 2018    
-
 
 
As of
December 31, 2018
and
2017,
the Company’s goodwill was attributable to its internet advertising and data service reporting unit. The Company performs impairment test on goodwill at least on an annual basis, and between annual tests when an event occurs, or circumstances change that could indicate that the asset might be impaired. The fair value of reporting units was determined using the income approach by a discounted cash flow analysis. The discounted cash flow method is premised on the concept that the value is based on the present value of all future cash flows by applying an appropriate discount rate. The future benefits generating cash flows consist of current income distributions, appreciation in the asset, or a combination of both. In essence, this valuation method requires a forecast to be made of cash flow, going out far enough into the future until an assumed stabilization occurs for the assets being appraised. This methodology assumes that the forecasted income/cash flow will
not
necessarily be stable in the near term but will stabilize in the future (See Note
3
(p) for significant unobservable internally-developed inputs used in the fair value measurement).
 
Due to significant decrease in overall gross profit margin and continued operating losses incurred from the Company’s internet advertising and data services reporting unit, the Company performed interim goodwill impairment test on
June 30, 2018.
In accordance with ASU
2017
-
04,
which the Company has adopted on
January 1, 2018,
by comparing the fair value of the reporting unit, which was approximately
US$1.0
million, with its carrying amount, including goodwill, which was approximately
US$6.2
million, the Company recognized an approximately
US$5.2
million full impairment on its goodwill for the year ended
December 31, 2018
due to insufficient estimated future cash flows expected to be generated by the reporting unit. For the years ended
December 31, 2017,
the Company did
not
record any impairment loss associated with its goodwill.