XML 36 R20.htm IDEA: XBRL DOCUMENT v3.7.0.1
Note 14 - Goodwill
12 Months Ended
Dec. 31, 2016
Notes to Financial Statements  
Goodwill Disclosure [Text Block]
14.
Goodwill
 
    Amount
    US$(’000)
     
Balance as of December 31, 2014    
6,772
 
Goodwill impairment losses for the year    
(1,071
)
Goodwill allocated to disposal group classified as held for sale    
(914
)
Exchange translation adjustment    
(391
)
Balance as of December 31, 2015    
4,396
 
Goodwill adjustment due to reclassify disposal group to held and used    
914
 
Exchange translation adjustment    
(340
)
Balance as of December 31, 2016    
4,970
 
 
The Company’s goodwill arose from various business combinations consummated in
2011.
The Company’s goodwill was attributable to its internet advertising and data service reporting unit and brand management and sales channel building reporting unit.
 
As discussed in Note
2,
the Company exited its brand management and sales channel building business segment, as a result, the Company provided full impairment provision against the remaining carrying value of goodwill attributable to this reporting unit, with a loss of approximately
US$1,117,000
recorded in loss from discontinued operation for the year ended
December
31,
2015.
 
As of
December
31,
2015,
as discussed in Note
3(l),
based on the relative fair value of liansuo.com, the disposal group classified as held for sale during the period and the portion of the internet advertising and data service reporting unit that would be retained, the Company
first
allocated approximately
US$941,000
carrying value of goodwill attributable to its internet advertising and data service reporting unit to the disposal group. The Company then performed annual impairment test on goodwill remaining in the portion of the reporting unit to be retained using its adjusted carrying amount in accordance with ASC Topic
350
“Intangibles-Goodwill and Others”.
 
As of
December
31,
2016,
as discussed in Note
3(l),
the disposal group no longer met all criteria for the classification as held for sale, the Company then reclassified the disposal group to held and used. Accordingly, the previously allocated goodwill amount to the disposal group was also reclassified to the goodwill account at its carrying value, as the fair value of the disposal group exceeded its carrying value.
 
The fair value of reporting units was determined using the income approach by a discounted cash flow analysis. The discounted cash flow method is premised on the concept that the value is based on the present value of all future cash flows by applying an appropriate discount rate. The future benefits generating cash flows consist of current income distributions, appreciation in the asset, or a combination of both. In essence, this valuation method requires a forecast to be made of cash flow, going out far enough into the future until an assumed stabilization occurs for the assets being appraised. This methodology assumes that the forecasted income/cash flow will not necessarily be stable in the near term but will stabilize in the future (See Note
3
(p) for significant unobservable internally-developed inputs used in the fair value measurement).
For the years ended
December
31,
2016
and
2015,
the Company did
no
t record any impairment loss associated with its goodwill.