XML 34 R18.htm IDEA: XBRL DOCUMENT v3.7.0.1
Note 12 - Intangible Assets, Net
12 Months Ended
Dec. 31, 2016
Notes to Financial Statements  
Intangible Assets Disclosure [Text Block]
12.
Intangible assets, net
 
    As of December 31,
    2016   2015
    US$(’000)   US$(’000)
Intangible assets not subject to amortization:                
Domain name    
1,393
     
1,488
 
Intangible assets subject to amortization:                
Contract backlog    
-
     
191
 
Customer relationship    
1,920
     
3,340
 
Non-compete agreements    
1,057
     
1,321
 
Software technologies    
295
     
316
 
Cloud compute software technology    
1,338
     
1,429
 
Intelligent marketing data service platform    
4,655
     
4,973
 
Internet safety, information exchange security and data encryption software    
1,874
     
-
 
Cloud video management system    
1,369
     
-
 
Other computer software    
113
     
108
 
Intangible assets, cost    
14,014
     
13,166
 
Less: accumulated amortization    
(4,875
)    
(4,845
)
Less: accumulated impairment losses    
(1,875
)    
(2,683
)
Intangible assets, net    
7,264
     
5,638
 
 
Amortization expenses in aggregate for the years ended
December
31,
2016
and
2015
were approximately
US$1,324,000
and
US$1,413,000,
respectively.
 
For the year ended
December
31,
2016,
intangible assets, the related accumulated amortization and accumulated impairment loss decreased by approximately
US$1.57
million,
US$0.93
million and
US$0.64
million, respectively, due to disposal of Quanzhou Zhi Lang during the year (Note
26).
 
As discussed in Note
2,
in the
fourth
quarter of
2015,
the Company exited its brand management and sales channel building business segment, as a result, the Company reduced the remaining carrying value of customer relationship of this business segment to
zero,
with a loss of approximately
US$169,000
recorded in loss from discontinued operation for the year ended
December
31,
2015.
 
As part of the internet advertising, marketing and data services restructuring, the Company ceased to use its domain name, www.sooe.cn acquired in
2011,
which was primarily designed to serve smaller and home office clients. The Company would concentrate its resources and focus on providing comprehensive, integrated and in-depth services to more matured and well-established SME clients. As a result, the Company reduced the remaining carrying value of the domain name to
zero,
with a loss of approximately
US$1,551,000
recorded and included in loss from continuing operations for the year ended
December
31,
2015.
 
As discussed in Note
3
(p), the Company performed an impairment analysis on its intangible assets as of
December
31,
2016
and
2015,
respectively. The fair value of intangible assets was determined using Multi-period Excess Earning Method (the “MPEEM method”) and Replacement Cost Method. As an application of income approach, the MPEEM method is a widely-used valuation method. It determines the fair value of the asset as the present value of the cash flows attributable to it. As the asset will generally earn cash flows through interaction with other tangible and intangible assets, the contributions to cash flows of those other assets must be removed. Those assets are referred to as contributory assets which are defined as all assets that are utilized in the realization of expected future cash flows for the target asset (See Note
3
(p) for significant unobservable internally-developed inputs used in the fair value measurement).
For the years ended
December
31,
2015
the Company provided approximately
US$101,000
impairment losses associated with non-compete agreements of its internet advertising and data service business segment. For the year ended
December
31,
2016,
the Company did
no
t recognize any further impairment loss associated with its intangible assets.
 
Based on the net carrying value of the finite-lived intangible assets recorded, which weighted average remaining useful life was
6.53
years as of
December
31,
2016,
and assuming no further subsequent impairment of the underlying intangible assets, the estimated future amortization expenses is approximately
US$1,192,000
for the year ended
December
31,
2017
and approximately
US
$1,178,000
each year for the year ended
December
31,
2018
through
2021.