XML 32 R50.htm IDEA: XBRL DOCUMENT v3.3.0.814
Note 26 - Segment Reporting (Tables)
9 Months Ended
Sep. 30, 2015
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment [Table Text Block]
    Internet
Ad.
  TV
Ad.
  Bank
kiosk
  Brand
management
and sales
channel
building
  Others   Inter- segment and reconciling item   Total
    US$
(‘000)
  US$
(‘000)
  US$
(‘000)
  US$
(‘000)
  US$
(‘000)
  US$
(‘000)
  US$
(‘000)
                             
Revenue     22,540       1,100       160       212       -       -       24,012  
Cost of sales     18,171       1,058       6       122       -       -       19,357  
Total operating expenses     7,570       231       90       314       2,549 *     -       10,754  
Depreciation and amortization expense included in total operating expenses     1,152       2       90       48       29       -       1,321  
Operating income (loss)     (3,201 )     (189 )     64       (224 )     (2,549 )     -       (6,099 )
                                                         
Share of loss in equity investment affiliates     -       -       -       -       (2 )     -       (2 )
Expenditure for long-term assets     4,036       -       -       -       152       -       4,188  
Net income (loss)     (2,458 )     (162 )     64       (204 )     (2,550 )     -       (5,310 )
Total assets – September 30, 2015     38,053       10,381       197       2,612       6,529       (16,497 )     41,275  
Total assets – December 31, 2014     43,851       13,228       296       2,989       6,558       (19,492 )     47,430  
    Internet
Ad.
  TV
Ad.
  Bank
kiosk
  Brand
management
and sales
channel
building
  Others   Inter- segment and reconciling item   Total
    US$
(‘000)
  US$
(‘000)
  US$
(‘000)
  US$
(‘000)
  US$
(‘000)
  US$
(‘000)
  US$
(‘000)
                             
Revenue     8,456       19       22       45       -       -       8,542  
Cost of sales     7,030       17       1       18       -       -       7,066  
Total operating expenses     2,938       11       29       126       1,030 *     -       4,134  
Depreciation and amortization expense included in total operating expenses     375       -       29       16       13       -       433  
Operating loss     (1,512 )     (9 )     (8 )     (99 )     (1,030 )     -       (2,658 )
                                                         
Share of loss in equity investment affiliates     -       -       -       -       (4 )     -       (4 )
Expenditure for long-term assets     2,072       -       -       -       138       -       2,210  
Net income (loss)     (1,127 )     9       (8 )     (95 )     (1,034 )     -       (2,255 )
    Internet
Ad.
  TV
Ad.
  Bank
kiosk
  Brand
management
and sales
channel
building
  Others   Inter- segment and reconciling item   Total
    US$
(‘000)
  US$
(‘000)
  US$
(‘000)
  US$
(‘000)
  US$
(‘000)
  US$
(‘000)
  US$
(‘000)
                             
Revenue     21,777       4,806       207       821       -       -       27,611  
Cost of sales     17,562       4,467       8       446       -       -       22,483  
Total operating expenses     6,478       345       93       442       908 *     -       8,266  
Gain on disposal of VIE included in total operating expenses    

(266

)     -       -       -       -       -       (266 )
Depreciation and amortization expense included in total operating expenses     743       31       93       151       61       -       1,079  
Operating income (loss)     (2,263 )     (6 )     106       (67 )     (908 )     -       (3,138 )
                                                         
Share of  losses  in equity investment affiliates     -       -       -       51       (2 )     -       49  
Expenditure for long-term assets     1,072       -       -       3       12       -       1,087  
Net income (loss)     (2,133 )     (57 )     106       (15 )     (910 )     -       (3,009 )
    Internet
Ad.
  TV
Ad.
  Bank
kiosk
  Brand
management
and sales
channel
building
  Others   Inter- segment and reconciling item   Total
    US$
(‘000)
  US$
(‘000)
  US$
(‘000)
  US$
(‘000)
  US$
(‘000)
  US$
(‘000)
  US$
(‘000)
                             
Revenue     9,969       1,812       69       217       -       -       12,067  
Cost of sales     8,167       1,695       3       131       -       -       9,996  
Total operating expenses     2,628       123       30       159       330 *     -       3,270  
Gain on disposal of VIE included in total operating expenses    

(266

)     -       -       -       -       -      

(266

)
Depreciation and amortization expense included in total operating expenses     254       9       30       51       20       -       364  
Operating income (loss)     (826 )     (6 )     36       (73 )     (330 )     -       (1,199 )
                                                         
Share of  losses  in equity investment affiliates     -       -       -       107       -       -       107  
Expenditure for long-term assets     222       -       -       2       -       -       224  
Net income (loss)     (640 )     (25 )     36       42       (330 )     -       (917 )