XML 61 R32.htm IDEA: XBRL DOCUMENT v2.4.1.9
Note 26 - Segment Reporting
12 Months Ended
Dec. 31, 2014
Segment Reporting [Abstract]  
Segment Reporting Disclosure [Text Block]
26.
Segment reporting

The Company follows ASC Topic 280 “Segment Reporting”, which requires that companies disclose segment data based on how management makes decisions about allocating resources to segments and evaluating their performance. Reportable operating segments include components of an entity about which separate financial information is available and which operating results are regularly reviewed by the chief operating decision maker (“CODM”), the Company’s Chief Executive Officer, to make decisions about resources to be allocated to the segment and assess each operating segment’s performance.

Year Ended December 31, 2014

   
 
 
Internet
Ad.
   
 
 
TV
Ad.
   
 
 
Bank
Kiosk
   
Brand
management
and sales
channel
building
   
 
 
 
Others
   
Inter-
segment and
reconciling
item
   
 
 
 
Total
 
   
US$
(‘000)
   
US$
(‘000)
   
US$
(‘000)
   
US$
(‘000)
   
US$
(‘000)
   
US$
(‘000)
   
US$
(‘000)
 
                                           
Revenue
    31,261       6,429       276       931       -       -       38,897  
Cost of sales
    25,645       6,014       13       603       -       -       32,275  
Total operating expenses
   
12,575
      450       124       1,974       6,133 *     -      
21,256
 
Gain on disposal of VIEs included in total operating expenses
    (266 )     -             -                   (266
Goodwill impairment loss included in total operating expenses
    3,750       -       -       900       -       -       4,650  
Intangible assets impairment loss included in total operating expenses
    442       -       -       547       -       -       989  
Depreciation and amortization expense included in total operating expenses
      1,005         30         124         201         77                 1,437  
Operating income (loss)
   
(6,959
)     (35 )     139       (1,646 )     (6,133 )     -      
(14,634
)
                                                         
Share of  income/(loss)  in equity investment affiliates
    -       -       -       51       (4 )             47  
Expenditure for long-term assets
    1,113       -       -       2       12       -      
1,127
 
Net income (loss)
    (6,380 )     (92 )     139       (1,423 )     (6,136 )     -       (13,892 )
Total assets – December 31, 2014
    43,851       13,228       296       2,989       6,558       (19,492 )     47,430  

*Including approximately US$4,840,000 share-based compensation expenses.

Year Ended December 31, 2013

   
Internet
Ad.
   
TV
Ad.
   
Bank
kiosk
   
Brand
management
and sales
channel
building
   
Others
   
Inter- segment and reconciling item
   
Total
 
   
US$
(‘000)
   
US$
(‘000)
   
US$
(‘000)
   
US$
(‘000)
   
US$
(‘000)
   
US$
(‘000)
   
US$
(‘000)
 
                                           
Revenue
    20,672       6,801       251       2,569       -       -       30,293  
Cost of sales
    8,643       6,463       1       1,456       -       -       16,563  
Total operating expenses
    8,452       1,216       192       1,936       1,322 *     -       13,118  
Loss on disposal of VIEs included in total operating expenses
    -       -       -       543       -       -       543  
Loss on disposal of intangible asset included in total operating expenses
    -       -       -       315       -       -       315  
Depreciation and amortization expense included in total operating expenses
    1,024       42       192       217       142       -       1,617  
Operating income (loss)
    3,577       (878 )     58       (823 )     (1,322 )     -       612  
                                                         
Share of losses in equity investment affiliates
    -       -       -       (143 )     (40 )     -       (183 )
Expenditure for long-term assets
    2,486       -       -       2       11       -       2,499  
Net income (loss)
    2,638       (881 )     57       (899 )     (1,198 )     -       (283 )
Total assets – December 31, 2013
    51,324       17,022       420       4,524       7,065       (23,521 )     56,834  

*Including approximately US$125,000 share-based compensation expenses.