XML 62 R94.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 26 - Segment Reporting (Details) - Summary of Segment Reporting Information (Unaudited) (USD $)
1 Months Ended 3 Months Ended 9 Months Ended
Aug. 31, 2014
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Dec. 31, 2013
Segment Reporting Information [Line Items]            
Revenue   $ 12,067,000 $ 7,481,000 $ 27,611,000 $ 23,422,000  
Cost of sales   9,996,000 3,366,000 22,483,000 13,123,000  
Total operating expenses   3,536,000 2,739,000 8,532,000 8,187,000  
Depreciation and amortization expense included in total operating expenses       1,079,000 1,252,000  
Operating income (loss)   (1,465,000) 1,376,000 (3,404,000) 2,112,000  
Share of earnings (losses) in equity investment affiliates   107,000 (45,000) 49,000 (170,000)  
Gain on disposal of VIE 270,000 266,000   266,000    
Net income (loss)   (917,000) 1,140,000 (3,009,000) 1,545,000  
Total assets   52,474,000   52,474,000   56,834,000
Internet Ad [Member]
           
Segment Reporting Information [Line Items]            
Revenue   9,969,000 6,071,000 21,777,000 15,318,000  
Cost of sales   8,167,000 2,406,000 17,562,000 6,670,000  
Total operating expenses   2,894,000 1,729,000 6,744,000 5,003,000  
Depreciation and amortization expense included in total operating expenses   254,000 261,000 743,000 777,000  
Operating income (loss)   (1,092,000) 1,936,000 (2,529,000) 3,645,000  
Gain on disposal of VIE   266,000   266,000    
Expenditure for long-term assets   222,000 1,611,000 1,072,000 2,464,000  
Net income (loss)   (640,000) 1,694,000 (2,133,000) 3,204,000  
Total assets   47,551,000   47,551,000   51,324,000
TV Ad [Member]
           
Segment Reporting Information [Line Items]            
Revenue   1,812,000 560,000 4,806,000 5,687,000  
Cost of sales   1,695,000 503,000 4,467,000 5,246,000  
Total operating expenses   123,000 257,000 345,000 1,012,000  
Depreciation and amortization expense included in total operating expenses   9,000 7,000 31,000 32,000  
Operating income (loss)   (6,000) (200,000) (6,000) (571,000)  
Net income (loss)   (25,000) (185,000) (57,000) (616,000)  
Total assets   15,411,000   15,411,000   17,022,000
Bank Kiosk [Member]
           
Segment Reporting Information [Line Items]            
Revenue   69,000 71,000 207,000 211,000  
Cost of sales   3,000 1,000 8,000 1,000  
Total operating expenses   30,000 56,000 93,000 161,000  
Depreciation and amortization expense included in total operating expenses   30,000 56,000 93,000 161,000  
Operating income (loss)   36,000 14,000 106,000 49,000  
Net income (loss)   36,000 14,000 106,000 49,000  
Total assets   325,000   325,000   420,000
Brand Management and Sales Channel Building [Member]
           
Segment Reporting Information [Line Items]            
Revenue   217,000 779,000 821,000 2,206,000  
Cost of sales   131,000 456,000 446,000 1,206,000  
Total operating expenses   159,000 329,000 442,000 880,000  
Depreciation and amortization expense included in total operating expenses   51,000 54,000 151,000 163,000  
Operating income (loss)   (73,000) (6,000) (67,000) 120,000  
Share of earnings (losses) in equity investment affiliates   107,000 (39,000) 51,000 (129,000)  
Expenditure for long-term assets   2,000 2,000 3,000 2,000  
Net income (loss)   42,000 (49,000) (15,000) (44,000)  
Total assets   4,522,000   4,522,000   4,524,000
Others [Member]
           
Segment Reporting Information [Line Items]            
Total operating expenses   330,000 [1] 368,000 [2] 908,000 [3] 1,131,000 [4]  
Depreciation and amortization expense included in total operating expenses   20,000 34,000 61,000 119,000  
Operating income (loss)   (330,000) (368,000) (908,000) (1,131,000)  
Share of earnings (losses) in equity investment affiliates     (6,000) (2,000) (41,000)  
Expenditure for long-term assets     3,000 12,000 10,000  
Net income (loss)   (330,000) (334,000) (910,000) (1,048,000)  
Total assets   6,324,000   6,324,000   7,065,000
Inter Segment and Reconciling Item [Member]
           
Segment Reporting Information [Line Items]            
Total assets   (21,659,000)   (21,659,000)   (23,521,000)
Report Total [Member]
           
Segment Reporting Information [Line Items]            
Revenue   12,067,000 7,481,000 27,611,000 23,422,000  
Cost of sales   9,996,000 3,366,000 22,483,000 13,123,000  
Total operating expenses   3,536,000 2,739,000 8,532,000 8,187,000  
Depreciation and amortization expense included in total operating expenses   364,000 412,000 1,079,000 1,252,000  
Operating income (loss)   (1,465,000) 1,376,000 (3,404,000) 2,112,000  
Share of earnings (losses) in equity investment affiliates   107,000 (45,000) 49,000 (170,000)  
Gain on disposal of VIE   266,000   266,000    
Expenditure for long-term assets   224,000 1,616,000 1,087,000 2,476,000  
Net income (loss)   (917,000) 1,140,000 (3,009,000) 1,545,000  
Total assets   $ 52,474,000   $ 52,474,000   $ 56,834,000
[1] Including approximately US$8,000 share-based compensation expenses.
[2] Including approximately US$94,000 share-based compensation expenses.
[3] Including approximately US$25,000 share-based compensation expenses.
[4] Including approximately US$114,000 share-based compensation expenses.