XML 104 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (Unaudited) (USD $)
9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Cash flows from operating activities    
Net (loss)/income $ (3,009,000) $ 1,545,000
Adjustments to reconcile net (loss)/income to net cash (used in)/provided by operating activities    
Depreciation and amortization 1,079,000 1,252,000
Share-based compensation expenses 25,000 114,000
Allowances for doubtful accounts (120,000) 1,024,000
Share of (gain)/loss in equity investment affiliates (49,000) 170,000
Gain on disposal of VIE (266,000)  
Deferred taxes (419,000) (696,000)
Changes in operating assets and liabilities    
Accounts receivable 4,095,000 (2,269,000)
Other receivables 1,842,000 101,000
Prepayment and deposit to suppliers (5,246,000) (127,000)
Due from related parties 395,000 (225,000)
Other current assets (57,000) 89,000
Accounts payable 45,000 284,000
Advances from customers 458,000 388,000
Accrued payroll and other accruals (192,000) (84,000)
Other payables 347,000 (67,000)
Taxes payable 114,000 1,313,000
Net cash (used in)/provided by operating activities (958,000) 2,812,000
Cash flows from investing activities    
Purchases of vehicles and office equipment (242,000) (65,000)
Prepayment/deposit for purchasing of software technology (845,000) (2,411,000)
Repayment of short-term loan from unrelated entities 670,000  
Cash effect on deconsolidation of VIE (358,000)  
Long-term investment in and advance to equity investment affiliates   (32,000)
Payment for acquisition of VIEs   (1,768,000)
Net cash used in investing activities (775,000) (4,276,000)
Cash flows from financing activities    
Repayment of short-term bank loan (813,000)  
Proceeds from short-term bank loan 813,000 804,000
Short-term loan from noncontrolling interest of VIE 716,000  
Repayment of short-term loan to noncontrolling interest of VIE (16,000)  
Repayment to former VIE (488,000)  
Net cash provided by financing activities 212,000 804,000
Effect of exchange rate fluctuation on cash and cash equivalents (23,000) 110,000
Net decrease in cash and cash equivalents (1,544,000) (550,000)
Cash and cash equivalents at beginning of the period 3,442,000 5,483,000
Cash and cash equivalents at end of the period 1,898,000 4,933,000
Supplemental disclosure of cash flow information    
Income taxes paid 204,000 39,000
Interest expense paid 38,000 10,000
Non-cash transactions:    
Restricted stock and options granted for future service 9,000 11,000
Variable Interest Entity, Primary Beneficiary [Member]
   
Adjustments to reconcile net (loss)/income to net cash (used in)/provided by operating activities    
Allowances for doubtful accounts 0  
Gain on disposal of VIE $ (266,000)