XML 105 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (Unaudited) (USD $)
3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Cash flows from operating activities    
Net loss $ (714,000) $ (11,000)
Adjustments to reconcile net loss to net cash used in operating activities    
Depreciation and amortization 360,000 418,000
Share-based compensation expenses 8,400 11,000
Allowances for doubtful debts   260,000
Share of losses in equity investment affiliates 15,000 71,000
Deferred taxes (132,000) (185,000)
Changes in operating assets and liabilities    
Accounts receivable 520,000 (1,297,000)
Other receivables 152,000 (8,000)
Prepayment and deposit to suppliers (2,089,000) (406,000)
Due from related parties 118,000 (49,000)
Other current assets (78,000) (2,000)
Accounts payable 168,000 105,000
Advances from customers 134,000 564,000
Accrued payroll and other accruals (36,000) (29,000)
Other payables 71,000  
Taxes payable 152,000 127,000
Net cash used in operating activities (1,351,000) (431,000)
Cash flows from investing activities    
Purchases of vehicles and office equipment (13,000) (11,000)
Payment for acquisition of VIEs   (1,272,000)
Repayment of short-term loan from unrelated entities 250,000  
Prepayment for purchasing of software technology (850,000)  
Net cash used in investing activities (613,000) (1,283,000)
Cash flows from financing activities    
Short-term loan from noncontrolling interest of VIE 197,000  
Net cash provided by financing activities 197,000  
Effect of exchange rate fluctuation on cash and cash equivalents (15,000) 23,000
Net decrease in cash and cash equivalents (1,782,000) (1,691,000)
Cash and cash equivalents at beginning of the period 3,442,000 5,483,000
Cash and cash equivalents at end of the period 1,660,000 3,792,000
Supplemental disclosure of cash flow information    
Income taxes paid 1,000 4,000
Interest expense paid 16,000  
Non-cash transactions:    
Restricted stock and options granted for future service $ 25,000 $ 32,000