XML 108 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (USD $)
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Cash flows from operating activities    
Net loss/income $ (283,000) $ 3,408,000
Adjustments to reconcile net loss/income to net cash provided by operating activities    
Depreciation and amortization 1,617,000 1,637,000
Share-based compensation expenses 125,000 48,000
Change in fair value of contingent consideration receivable   160,000
Allowances for doubtful debts 2,702,000 1,141,000
Share of losses in equity investment affiliates 183,000 449,000
Loss on disposal of property and equipment 3,000 2,000
Loss on disposal of subsidiaries 543,000  
Loss on disposal of intangible assets 315,000  
Deferred taxes (486,000) (828,000)
Changes in operating assets and liabilities    
Accounts receivable (3,676,000) (5,516,000)
Other receivables 98,000 1,400,000
Prepayment and deposit to suppliers 380,000 882,000
Due from related parties (282,000) 117,000
Other current assets 106,000 (5,000)
Accounts payable 301,000 (158,000)
Advances from customers (104,000) 335,000
Accrued payroll and other accruals (242,000) 285,000
Due to related parties   (4,000)
Other payables (69,000) 72,000
Taxes payable 1,525,000 1,603,000
Net cash provided by operating activities 2,756,000 5,028,000
Cash flows from investing activities    
Purchases of vehicles and office equipment (79,000) (314,000)
Deposit for purchasing of software technology (2,420,000)  
Short-term loan to unrelated entities (790,000) (475,000)
Long-term investment in and advance to equity investment affiliates (40,000)  
Payment for acquisition of VIEs (2,258,000) (5,775,000)
Cash effect on disposal of VIEs (146,000)  
Project development deposit to a third party   (2,453,000)
Refund of project development deposit from a third party   2,453,000
Placement of term deposit   (3,355,000)
Net cash used in investing activities (5,733,000) (9,919,000)
Cash flows from financing activities    
Proceeds from short-term bank loan 807,000  
Dividend paid to convertible preferred stockholders   (5,000)
Short-term loan borrowed from an equity investment affiliate   316,000
Short-term loan repaid to an equity investment affiliate   (538,000)
Repayment to legal (nominal) shareholders of Shanghai Jing Yang   (158,000)
Net cash provided by (used in) financing activities 807,000 (385,000)
Effect of exchange rate fluctuation on cash and cash equivalents 129,000 64,000
Net decrease in cash and cash equivalents (2,041,000) (5,212,000)
Cash and cash equivalents at beginning of the year 5,483,000 10,695,000
Cash and cash equivalents at end of the year 3,442,000 5,483,000
Supplemental disclosure of cash flow information    
Income taxes paid 39,000 75,000
Interest expense paid 25,000  
Non-cash transactions:    
Restricted stock and options granted for future service 82,500 42,000
Payable for acquisition of Sou Yi Lian Mei    [1] 1,266,000 [1]
Receivable on disposal of subsidiaries 1,611,000  
Sou Yi Lian Mei [Member]
   
Non-cash transactions:    
Payable for acquisition of Sou Yi Lian Mei   $ 1,266,000
[1] All of the VIEs' assets can be used to settle obligations of their primary beneficiary. Liabilities recognized as a result of consolidating these VIEs do not represent additional claims on the Company's general assets (Note 2).