XML 85 R30.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 25 - Segment reporting
9 Months Ended
Sep. 30, 2013
Segment Reporting [Abstract]  
Segment Reporting Disclosure [Text Block]
25.
Segment reporting

The Company follows ASC Topic 280 “Segment Reporting”, which requires that companies disclose segment data based on how management makes decisions about allocating resources to segments and evaluating their performance. Reportable operating segments include components of an entity about which separate financial information is available and which operating results are regularly reviewed by the chief operating decision maker (“CODM”) to make decisions about resources to be allocated to the segment and assess each operating segment’s performance.

Nine Months Ended September 30, 2013 (Unaudited)

   
 
 
Internet
Ad.
   
 
 
TV
Ad.
   
 
 
Bank
kiosk
   
Brand
management
and sales
channel
building
   
 
 
 
Others
   
Inter-
segment and
reconciling
item
   
 
 
 
Total
 
   
US$
(‘000)
   
US$
(‘000)
   
US$
(‘000)
   
US$
(‘000)
   
US$
(‘000)
   
US$
(‘000)
   
US$
(‘000)
 
                                           
Revenue
    15,318       5,687       211       2,206       -       -       23,422  
Cost of sales
    6,670       5,246       1       1,206       -       -       13,123  
Total operating expenses
    5,003       1,012       161       880       1,131 *     -       8,187  
Depreciation and amortization expense included in total operating expenses
    777       32       161       163       119       -       1,252  
Operating income (loss)
    3,645       (571 )     49       120       (1,131 )     -       2,112  
                                                         
Share of  losses  in equity investment affiliates
    -       -       -       (129 )     (41 )     -       (170 )
Expenditure for long-term assets
    2,464       -       -       2       10       -       2,476  
Net income (loss)
    3,204       (616 )     49       (44 )     (1,048 )     -       1,545  
Total assets – September 30, 2013
    43,197       15,836       449       8,609       14,398       (21,691 )     60,798  

*Including approximately US$114,000 share-based compensation expenses.

Three Months Ended September 30, 2013 (Unaudited)

   
 
 
Internet
Ad.
   
 
 
TV
Ad.
   
 
 
Bank
kiosk
   
Brand
management
and sales
channel
building
   
 
 
 
Others
   
Inter-
segment and
reconciling
item
   
 
 
 
Total
 
   
US$
(‘000)
   
US$
(‘000)
   
US$
(‘000)
   
US$
(‘000)
   
US$
(‘000)
   
US$
(‘000)
   
US$
(‘000)
 
                                           
Revenue
    6,071       560       71       779       -       -       7,481  
Cost of sales
    2,406       503       1       456       -       -       3,366  
Total operating expenses
    1,729       257       56       329       368 *     -       2,739  
Depreciation and amortization expense included in total operating expenses
    261       7       56       54       34       -       412  
Operating income (loss)
    1,936       (200 )     14       (6 )     (368 )     -       1,376  
                                                         
Share of  losses  in equity investment affiliates
    -       -       -       (39 )     (6 )     -       (45 )
Expenditure for long-term assets
    1,611       -       -       2       3       -       1,616  
Net income (loss)
    1,694       (185 )     14       (49 )     (334 )     -       1,140  
Total assets – September 30, 2013
    43,197       15,836       449       8,609       14,398       (21,691 )     60,798  

*Including approximately US$94,000 share-based compensation expenses.

Nine Months Ended September 30, 2012 (Unaudited)

   
 
 
Internet
Ad.
   
 
 
TV
Ad.
   
 
 
Bank
kiosk
   
Brand
management
and sales
channel
building
   
 
 
 
Others
   
Inter-
segment and
reconciling
item
   
 
 
 
Total
 
   
US$
(‘000)
   
US$
(‘000)
   
US$
(‘000)
   
US$
(‘000)
   
US$
(‘000)
   
US$
(‘000)
   
US$
(‘000)
 
                                           
Revenue
    15,393       19,751       214       3,031       -       (40 )     38,349  
Cost of sales
    7,447       19,519       19       1,080       -       -       28,065  
Total operating expenses
    4,666       675       155       813       1,165 *     -       7,474  
Depreciation and amortization expense included in total operating expenses
    782       51       155       161       74       -       1,223  
Operating income (loss)
    3,280       (443 )     40       1,138       (1,165 )     (40 )     2,810  
                                                         
Share of  losses  in equity investment affiliates
    -       -       -       (274 )     (120 )     -       (394 )
Expenditure for long-term assets
    179       6       -       -       -       -       185  
Net income (loss)
    3,208       (417 )     40       579       (1,175 )     (40 )     2,195  
Total assets September 30,2012
    41,547       15,607       649       8,207       15,012       (22,570 )     58,452  

*Including approximately US$38,000 share-based compensation expenses.

Three Months Ended September 30, 2012 (Unaudited)

   
 
 
Internet
Ad.
   
 
 
TV
Ad.
   
 
 
Bank
kiosk
   
Brand
management
and sales
channel
building
   
 
 
 
Others
   
Inter-
segment and
reconciling
item
   
 
 
 
Total
 
   
US$
(‘000)
   
US$
(‘000)
   
US$
(‘000)
   
US$
(‘000)
   
US$
(‘000)
   
US$
(‘000)
   
US$
(‘000)
 
                                           
Revenue
    5,690       3,238       72       1,327       -       (40 )     10,287  
Cost of sales
    2,522       3,162       7       472       -       -       6,163  
Total operating expenses
    1,313       208       52       339       344 *     -       2,256  
Depreciation and amortization expense included in total operating expenses
    261       16       52       54       22       -       405  
Operating income (loss)
    1,855       (132 )     13       516       (344 )     (40 )     1,868  
                                                         
Share of  losses  in equity investment affiliates
    -       -       -       (70 )     (27 )     -       (97 )
Expenditure for long-term assets
    133       6       -       -       -       -       139  
Net income (loss)
    1,622       (124 )     13       317       (345 )     (40 )     1,443  
Total assets September 30,2012
    41,547       15,607       649       8,207       15,012       (22,570 )     58,452  

*Including approximately US$11,000 share-based compensation expenses.