XML 59 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (In thousands) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Cash flows from operating activities    
Net income $ 2,781 $ 16,375
Adjustments to reconcile net income to net cash provided by operating activities    
Depreciation and amortization 1,012 465
Share-based compensation expenses 2,900 337
Allowances for doubtful debts 2,583  
Share of losses in equity investment affiliates 219  
Gain on deconsolidation of subsidiaries (925)  
Gain on disposal of property and equipment (3)  
Deferred taxes 27  
Changes in operating assets and liabilities    
Accounts receivable (2,100) (1,013)
Other receivables 5,276 (4,961)
Prepayment and deposit to suppliers (11,247) 905
Due from related parties (130) 315
Other current assets (197) 1
Accounts payable 27 (123)
Advances from customers (1,575) 1,146
Accrued payroll and other accruals 166 271
Due to Control Group (82) (1,073)
Due to director (559) 559
Due to related parties (139) 112
Other payables 490 (17)
Taxes payable 803 144
Net cash (used in) provided by operating activities (603) 11,582
Cash flows from investing activities    
Purchases of vehicles and office equipment (741) (1,001)
Purchase of intangible assets (1,445) (60)
Cash from acquisition of VIEs 330 148
Cash effect on deconsolidation of VIEs (1,670)  
Long-term investment in and advance to equity investment affiliates (1,712) (6,985)
Payment for acquisition of VIEs (9,731) (1,475)
Disposal of investment in and loan repayment from equity investment affiliate 8,885  
Net cash used in investing activities (6,084) (9,373)
Cash flows from financing activities    
Cash investment contributed by noncontrolling interests 378 145
Dividend paid to convertible preferred stockholders (657) (912)
Short-term loan borrowed from equity investment affiliate 216  
Capital contributions received in advance from new shareholders of Zhao Shang Ke Hubei before deconsolidation 1,545  
Net cash provided by (used in) financing activities 1,482 (767)
Effect of exchange rate fluctuation on cash and cash equivalents 310 231
Net (decrease) / increase in cash and cash equivalents (4,895) 1,673
Cash and cash equivalents at beginning of year 15,590 13,917
Cash and cash equivalents at end of year 10,695 15,590
Supplemental disclosure of cash flow information    
Income taxes paid 319 1,434
Income taxes refunded   928
Non-cash transactions:    
Warrant liability reclassify to additional paid in capital   7,703
Restricted stock and options granted for future service 6 299
Warrant [Member]
   
Adjustments to reconcile net income to net cash provided by operating activities    
Changes in fair value   (1,861)
Contingent Consideration Receivable [Member]
   
Adjustments to reconcile net income to net cash provided by operating activities    
Changes in fair value $ 70