XML 23 R35.htm IDEA: XBRL DOCUMENT v2.3.0.15
Note 30 - Segment reporting
9 Months Ended
Sep. 30, 2011
Segment Reporting Disclosure [Text Block]
30.  Segment reporting

The Company follows FASB ASC Topic 280, Segment Reporting, which requires that companies disclose segment data based on how management makes decisions about allocating resources to segments and evaluating their performance. Reportable operating segments include components of an entity about which separate financial information is available and which operating results are regularly reviewed by the chief operating decision maker (“CODM”) to make decisions about resources to be allocated to the segment and assess each operating segment’s performance.

Beginning on January 1, 2011, the Company combined the Internet Advertisement Resources Reselling segment and the Internet Information Management (“IIM”) segment with the Internet Advertisement segment, due to the fact that the relative percentages of these two combined segments’ financial performances were immaterial and will be immaterial to the Company’s consolidated financial results for each of the reporting period.   Certain prior period amounts have been re-grouped to conform to the current period presentation.  Upon the acquisition of Quanzhou Zhi Yuan, Quanzhou Tianxi Shun He and the incorporation of Zhao Shang Ke Hubei, the Company operates in one more reportable business segment, which was Brand Management and Sales Channel Building.

   
Internet
Ad.
   
TV
Ad.
   
Bank
kiosk
   
Brand
management
and sales
channel
building
   
Others
   
Inter-
segment and
reconciling
item
   
Total
 
   
US$
(‘000)
   
US$
(‘000)
   
US$
(‘000)
   
US$
(‘000)
   
US$
(‘000)
   
US$
(‘000)
   
US$
(‘000)
 
                                           
Revenue
    16,434       4,756       415       943       -       (14 )     22,534  
Cost of sales
    4,711       3,847       36       288       -       (14 )     8,868  
Total operating expenses
    3,645       394       155       523       1,307 *     -       6,024  
Including: Depreciation and amortization expense
    183       75       120       275       74       -       727  
Operating income(loss)
    8,078       515       224       132       (1,307 )     -       7,642  
                                                         
Gain on deconsolidation of subsidiary
    -       -       -       -       232       -       232  
Share of earnings (losses) in equity investment affiliates
    -       26       -       -       (206 )     -       180  
Expenditure for long-term assets
    1,477       1       185       7       13       -       1,683  
Net income (loss)
    7,291       502       224       106       (1,276 )     -       6,847  
Total assets
    49,474       3,681       866       4,916       20,941       (30,210 )     49,668  

*Including approximately US$237,000share-based compensation expenses.

Three Months Ended September 30, 2011 (Unaudited)

   
 
 
 
Internet
Ad.
   
 
 
 
TV
Ad.
   
 
 
 
Bank
kiosk
   
Brand
management
and sales
channel
building
   
 
 
 
 
Others
   
 
Inter-
segment and
reconciling
item
   
 
 
 
 
Total
 
   
US$
(‘000)
   
US$
(‘000)
   
US$
(‘000)
   
US$
(‘000)
   
US$
(‘000)
   
US$
(‘000)
   
US$
(‘000)
 
                                           
Revenue
    3,860       1,972       140       446       -       -       6,418  
Cost of sales
    1,605       1,669       12       132       -       -       3,418  
Total operating expenses
    1,102       76       24       234       376 *     -       1,812  
Including: Depreciation and amortization expense
    91       37       24       80       25       -       257  
Operating income(loss)
    1,153       227       104       80       (376 )     -       1,188  
                                                         
Gain on deconsolidation of subsidiary
    -       -       -       -       -       -       -  
Share of earnings (losses) in equity investment affiliates
    -       (4 )     -       -       (71 )     -       (75 )
Expenditure for long-term assets
    13       1       74       4       1       -       93  
Net income (loss)
    1,119       191       105       42       (446 )     -       1,011  
Total assets
    49,474       3,681       866       4,916       20,941       (30,210 )     49,668  

*Including approximately US$65,000 share-based compensation expenses.

   
Internet
Ad.
   
TV
Ad.
   
Bank
kiosk
   
Brand
management
and sales
channel
building
   
Others
   
Inter-
segment and
reconciling
item
   
Total
 
   
US$
(‘000)
   
US$
(‘000)
   
US$
(‘000)
   
US$
(‘000)
   
US$
(‘000)
   
US$
(‘000)
   
US$
(‘000)
 
                                           
Revenue
    19,736       11,044       396       -       593       (593 )     31,176  
Cost of sales
    5,000       10,709       34       -       48       -       15,791  
Total operating expenses
    3,777       379       63       -       1,576 *     (593 )     5,202  
Including: Depreciation and amortization expense
    92       58       63       -       62       -       275  
Operating income(loss)
    10,959       (44 )     299       -       (1,031 )     -       10,183  
                                                         
Changes in fair value of warrants
    -       -       -       -       1,861       -       1,861  
Expenditure for long-term assets
    264       -       -       -       184       -       448  
Net income (loss)
    10,661       (42 )     299       -       837       -       11,755  
Total assets
    24,080       6,642       276       -       13,211       (8,438 )     35,771  

*Including approximately US$177,000 share-based compensation expenses.

Three Months Ended September 30, 2010 (Unaudited)

   
 
 
 
Internet
Ad.
   
 
 
 
TV
Ad.
   
 
 
 
Bank
kiosk
   
Brand
management
and sales
channel
building
   
 
 
 
 
Others
   
 
Inter-
segment and
reconciling
item
   
 
 
 
 
Total
 
   
US$
(‘000)
   
US$
(‘000)
   
US$
(‘000)
   
US$
(‘000)
   
US$
(‘000)
   
US$
(‘000)
   
US$
(‘000)
 
                                           
Revenue
    7,160       1,603       133       -       358       (358 )     8,896  
Cost of sales
    1,646       1,453       11       -       -       -       3,110  
Total operating expenses
    1,673       94       31       -       502 *     (358 )     1,942  
Including: Depreciation and amortization expense
    42       8       31       -       29       -       110  
Operating income(loss)
    3,841       56       91       -       (144 )     -       3,844  
                                                         
Changes in fair value of warrants
    -       -       -       -       -       -       -  
Expenditure for long-term assets
    193       -       -       -       142       -       335  
Net income (loss)
    3,821       57       90       -       (141 )     -       3,827  
Total assets
    24,080       6,642       276       -       13,211       (8,438 )     35,771  

*Including approximately US$56,000 share-based compensation expenses.