XML 46 R6.htm IDEA: XBRL DOCUMENT v3.20.1
STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Cash Flows from Operating Activities:    
Net Loss $ (1,179,010) $ (973,740)
Adjustments to reconcile net loss to cash used in operating activities:    
Amortization and Depreciation 18,124 30,237
Stock-based compensation 84,313
Non-cash interest 541,610
Loss on extinguishment of debt 525,880
Gain on Derivative Liability (84,268)
Changes in operating assets and liabilities:    
Inventory (310,595) (262,924)
Vendor deposits 4,213 (42,791)
Accounts receivable 110,521 (18,099)
Customer deposits 3,549 1,451
Right to use asset and obligation 19,719
Accounts payable and accrued expenses (86,792) 55,254
Net cash used in operating activities (1,335,958) (227,390)
Cash Flows from Financing Activities:    
Proceeds from convertible notes payable 1,000,000
Proceeds from notes payable - relate parties 800,005
Proceeds from notes payable 505,300 1,100,008
Payments of notes payable (1,004,873) (870,935)
Net cash provided by financing activities 1,300,432 229,073
Change in Cash (35,526) 1,683
Cash - Beginning of the Year 58,323 56,640
Cash - End of the Year 22,797 58,323
Supplemental Cash Flow Information:    
Interest paid in cash 463,762 494,071
Income taxes paid in cash
Schedule of Non-Cash Financing and Investing Activities:    
Conversion of convertible debt into common units 450,000
Common Units issued in connection with debt conversion 12,450,033
Operating lease right-of-use assets obtained in exchange for operating lease liability $ 386,614