XML 16 R6.htm IDEA: XBRL DOCUMENT v3.19.1
CONDENSED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Cash Flows from Operating Activities:    
Net Loss $ (138,684) $ (149,420)
Adjustments to reconcile net loss to cash used in operating activities:    
Amortization and Depreciation 5,466 5,096
Stock-based compensation 34,723  
Non-cash interest 65,231
Loss on extinguishment of debt 244,834
Gain on derivative liability (147,821)
Changes in operating assets and liabilities:    
Inventory (103,467) 13,186
Vendor deposits (80,226) (42,854)
Prepaid expenses (22,000)
Accounts receivable (174,837) (2,371)
Customer deposits 3,549
Right to use asset and obligation (2,705)
Accounts payable and accrued expenses (227,685) (41,812)
Net cash used in operating activities (705,866) (55,931)
Cash Flows from Financing Activities:    
Proceeds from convertible notes payable 1,000,000
Proceeds from Notes Payable 100,000 200,001
Payments of notes payable (289,129) (106,401)
Net cash provided by financing activites 810,871 93,600
Increase in Cash 105,005 37,669
Cash - Beginning of the Period 58,323 56,640
Cash - End of the Period 163,328 94,309
Supplemental Cash Flow Information:    
Interest paid in cash 102,259 65,231
Income taxes paid in cash
Schedule of Non-Cash Financing and Investing Activies:    
Conversion of convertible debt into common units 290,000
Common Units issued in connection with debt conversion 534,834
Operating lease right-of-use assets obtained in exchange for operating lease liability $ 87,114