XML 49 R36.htm IDEA: XBRL DOCUMENT v3.22.1
Additional Information - Financial Statement Schedule I
12 Months Ended
Dec. 31, 2021
Additional Information - Financial Statement Schedule I  
Additional Information - Financial Statement Schedule I

Additional Information — Financial Statement Schedule I

Canadian Solar Inc.

Schedule I has been provided pursuant to the requirements of Rule 12-04(a) and 4-08(e)(3) of Regulation S-X, which require condensed financial information as to financial position, cash flows and results of operations of a parent company as of the same dates and for the same periods for which audited consolidated financial statements have been presented as the restricted net assets of Canadian Solar Inc.’s consolidated and unconsolidated subsidiaries not available for distribution to Canadian Solar Inc. as of December 31, 2021 of $602,460, exceeded the 25% threshold.

The condensed financial information has been prepared using the same accounting policies as set out in the consolidated financial statements, except that the equity method has been used to account for investments in subsidiaries.

FINANCIAL INFORMATION OF PARENT COMPANY

BALANCE SHEETS

December 31, 

December 31, 

    

2020

    

2021

(In Thousands of U.S. Dollars, except

share data)

ASSETS

Current assets:

Cash and cash equivalents

 

33,709

 

27,432

Restricted cash

1,316

Amounts due from subsidiaries, net

 

288,226

 

Derivative assets

1,111

521

Prepaid expenses and other current assets

 

22,672

 

5,318

Total current assets

 

347,034

 

33,271

Investment in subsidiaries

 

1,525,951

 

1,992,658

Investments in affiliates

5,322

10,755

Deferred tax assets

 

21,358

 

1,946

Other non-current assets

 

40,456

 

45,213

TOTAL ASSETS

 

1,940,121

 

2,083,843

LIABILITIES AND EQUITY

Current liabilities:

Short-term borrowings

 

80,000

 

Amounts due to subsidiaries, net

 

 

43,415

Other current liabilities

 

32,969

 

5,676

Total current liabilities

 

112,969

 

49,091

Convertible notes

223,214

224,675

Deferred tax liabilities

20,169

1,562

Liability for uncertain tax positions

 

13,347

 

7,432

TOTAL LIABILITIES

 

369,699

 

282,760

Equity:

Common shares — no par value: unlimited authorized shares, 59,820,384 and 64,022,678 shares issued and outstanding at December 31, 2020 and 2021, respectively

 

687,033

 

835,543

Additional paid-in capital

 

(28,236)

 

(19,428)

Retained earnings

 

940,304

 

1,035,552

Accumulated other comprehensive loss

 

(28,679)

 

(50,584)

TOTAL EQUITY

 

1,570,422

 

1,801,083

TOTAL LIABILITIES AND EQUITY

 

1,940,121

 

2,083,843

FINANCIAL INFORMATION OF PARENT COMPANY

STATEMENTS OF OPERATIONS

Years Ended December 31,

    

2019

    

2020

    

2021

(In Thousands of U.S. Dollars)

Net revenues

4,351

2,170

341

Cost of revenues

 

4,188

 

 

Gross profit

 

163

 

2,170

 

341

Operating expenses:

Selling and distribution expenses

 

1,727

 

2,174

 

766

General and administrative expenses

 

29,093

 

49,688

 

9,177

Research and development expenses

 

462

 

692

 

182

Other operating income, net

(282)

Total operating expenses

 

31,282

 

52,554

 

9,843

Loss from operations

 

(31,119)

 

(50,384)

 

(9,502)

Other income (expenses):

Interest expense

 

(3,005)

 

(9,628)

 

(19,677)

Interest income

 

25,272

 

30,536

 

20,249

Gain (loss) on change in fair value of derivatives, net

(5,193)

25,341

4,043

Foreign exchange gain (loss)

 

(11,318)

 

13,768

 

(3,674)

Investment loss

(116,879)

Other income (expenses), net:

 

(111,123)

 

60,017

 

941

Income (loss) before income taxes and equity in earnings of subsidiaries

 

(142,242)

 

9,633

 

(8,561)

Income tax benefit (expense)

 

5,230

 

(34,223)

 

2,424

Equity in earnings of subsidiaries

 

308,597

 

171,293

 

101,385

Net income

 

171,585

 

146,703

 

95,248

FINANCIAL INFORMATION OF PARENT COMPANY

STATEMENTS OF COMPREHENSIVE INCOME

Years Ended December 31,

    

2019

    

2020

    

2021

(In Thousands of U.S. Dollars)

Net income

171,585

146,703

95,248

Other comprehensive income (loss) (net of tax of nil)

 

542

 

80,928

 

(21,905)

Comprehensive income

 

172,127

 

227,631

 

73,343

FINANCIAL INFORMATION OF PARENT COMPANY

STATEMENTS OF CASH FLOWS

Years Ended December 31,

    

2019

    

2020

    

2021

(In Thousands of U.S. Dollars)

Operating activities:

Net income

 

171,585

 

146,703

 

95,248

Adjustments to reconcile net income to net cash provided by (used in) operating activities:

Depreciation and amortization

 

154

 

156

 

150

Accretion of convertible notes

388

1,461

Loss on disposal of subsidiaries

116,879

Loss (gain) on change in fair value of derivatives

5,193

(25,341)

(4,043)

Allowance for credit losses

 

(83)

 

357

 

Equity in earnings of subsidiaries

 

(308,597)

 

(171,293)

 

(101,385)

Share-based compensation

 

10,682

 

12,350

 

8,808

Changes in operating assets and liabilities:

Amounts due from subsidiaries

 

(43,630)

 

287,865

 

(206,892)

Prepaid expenses and other current assets

 

17,012

 

(13,183)

 

17,353

Other non-current assets

 

(1,158)

 

28,459

 

(4,907)

Amounts due to subsidiaries

 

183,675

 

(340,502)

 

(42,224)

Other current liabilities

 

(2,707)

 

31,809

 

(27,293)

Liability for uncertain tax positions

 

408

 

306

 

(5,915)

Net deferred tax assets

 

(1,292)

 

(468)

 

805

Net settlement of derivatives

(11,125)

 

19,517

 

4,633

Net cash provided by (used in) operating activities

 

136,996

 

(22,877)

 

(264,201)

Investing activities:

Investments in subsidiaries

 

(36,146)

 

(126,487)

 

(138,456)

Investments in affiliates

(2,483)

(2,766)

(5,273)

Funding of loans to subsidiaries

(40,600)

(264,848)

(201,192)

Repayment of loans from subsidiaries

12,809

20,485

253,816

Net cash used in investing activities

 

(66,420)

 

(373,616)

 

(91,105)

Financing activities:

Proceeds from (repayment of) short-term borrowings

 

 

30,000

 

(80,000)

Proceeds long-term borrowings

 

50,000

 

 

Funding of loans from a subsidiary

280,000

Net proceeds from issuance of common shares

148,510

Proceeds from changes in ownership interests in subsidiaries without change of control

 

 

224,553

 

Net proceeds from issuance of convertible notes

222,826

Payments for repurchase of convertible notes

(127,500)

Payments for repurchase of common shares

(11,845)

(5,963)

Proceeds from exercise of stock options

 

875

 

1,035

 

Net cash provided by (used in) financing activities

 

(88,470)

 

472,451

 

348,510

Effect of exchange rate changes

 

11,110

 

(43,246)

 

(797)

Net increase (decrease) in cash, cash equivalents and restricted cash

 

(6,784)

 

32,712

 

(7,593)

Cash, cash equivalents and restricted cash at the beginning of the year

 

9,097

 

2,313

 

35,025

Cash, cash equivalents and restricted cash at the end of the year

 

2,313

 

35,025

 

27,432

Supplemental disclosure of cash flow information:

Interest paid (net of amounts capitalized)

 

4,644

 

7,966

 

20,272