XML 62 R49.htm IDEA: XBRL DOCUMENT v3.19.1
BORROWINGS (Tables)
12 Months Ended
Dec. 31, 2018
BORROWINGS  
Schedule of bank borrowings

 

 

 

 

 

 

 

At December 31,

 

At December 31,

 

    

2017

    

2018

 

 

$

 

$

Bank borrowings

 

2,043,974

 

1,442,353

Analysis as:

 

 

 

 

Short-term

 

829,035

 

808,555

Long-term, current portion

 

718,034

 

107,461

Subtotal for short-term

 

1,547,069

 

916,016

Long-term borrowings on project assets—current

 

142,920

 

208,755

Long-term, non-current portion

 

353,985

 

317,582

 

 

 

 

 

Borrowings from non-banking institutions

 

318,122

 

244,958

Analysis as:

 

 

 

 

Short-term

 

270

 

48,321

Long-term, current portion

 

61,623

 

63,590

Subtotal for short-term

 

61,893

 

111,911

Long-term borrowings on project assets—current

 

205,873

 

57,015

Long-term, non-current portion

 

50,356

 

76,032

 

 

 

 

 

Total

 

2,362,096

 

1,687,311

 

Schedule of the Company's short-term borrowings

 

 

 

 

 

 

    

At December 31,

    

At December 31,

 

 

2017

 

2018

 

 

$

 

$

Bank borrowings

 

 

 

 

Short-term bank borrowings secured by restricted cash

 

267,507

 

285,715

Short-term bank borrowings secured by inventories

 

7,652

 

 —

Short-term bank borrowings secured by prepaid land use rights and property, plant and equipment

 

248,502

 

275,000

Short-term bank borrowings secured by project assets and solar power systems

 

2,700

 

45,000

Unsecured short-term borrowings

 

302,674

 

202,840

Long-term borrowings due within one year

 

 

 

 

Long-term borrowings due within one year  secured by inventories

 

 

5,003

Long-term borrowings due within one year  secured by prepaid land use rights and property, plant and equipment

 

8,313

 

21,686

Long-term borrowings due within one year secured by project assets and solar power systems

 

558,721

 

63,736

Long-term borrowings due within one year secured by restricted cash

 

 

12,493

Long-term bank borrowings due within one year secured by equity

 

151,000

 

 —

Unsecured long-term borrowings due within one year

 

 —

 

4,543

 

 

1,547,069

 

916,016

Borrowings from non-banking institutions

 

 

 

 

Short-term borrowings secured by project assets

 

270

 

 —

Short-term borrowings secured by prepaid land use rights and property, plant and equipment

 

 —

 

43,711

Long-term borrowings due within one year secured by project assets

 

 —

 

23,396

Unsecured short-term borrowings

 

 —

 

4,610

Unsecured long-term borrowings due within one year

 

61,623

 

40,194

 

 

61,893

 

111,911

Total

 

1,608,962

 

1,027,927

 

Schedule of the company's long-term borrowings on project assets - current

 

 

 

 

 

 

    

At December 31,

    

At December 31,

 

 

2017

 

2018

Bank borrowings

 

$

 

$

Long-term borrowings on project assets-current secured by project assets

 

131,562

 

208,755

Unsecured Long-term borrowings on project assets—current

 

11,358

 

 —

Borrowings from non-banking institutions

 

  

 

  

Long-term borrowings on project assets-current secured by project assets

 

205,873

 

57,015

Total

 

348,793

 

265,770

 

Schedule of the Company's long-term borrowings

 

 

 

 

 

 

    

At December 31,

    

At December 31,

 

 

2017

 

2018

 

 

$

 

$

Bank borrowings

 

 

 

 

Unsecured long-term bank borrowings

 

87,852

 

97,237

Long-term bank borrowings secured by project assets and solar power systems

 

24,640

 

161,628

Long-term bank borrowings secured by property, plant and equipment

 

83,329

 

32,863

Long-term bank borrowings secured by equity

 

150,000

 

Long-term bank borrowings secured by restricted cash

 

 

12,483

Long-term bank borrowings secured by accounts receivable

 

 

8,361

Long-term borrowings secured by inventory

 

8,164

 

5,010

 

 

353,985

 

317,582

Borrowings from non-banking institutions

 

 

 

 

Long-term borrowings secured by project assets and solar power systems

 

 

65,623

Unsecured long-term borrowings

 

50,356

 

10,409

 

 

50,356

 

76,032

Total

 

404,341

 

393,614

 

Schedule of future principal repayments on the long-term borrowings

 

 

 

 

2019

    

 

436,821

2020

 

 

62,255

2021

 

 

120,477

2022

 

 

48,444

2023

 

 

5,970

Thereafter

 

 

156,468

Total

 

 

830,435

Less: future principal repayment related to long-term borrowings, current portion

 

 

(436,821)

Total long-term portion

 

$

393,614

 

Schedule of interest incurred

 

 

 

 

 

 

 

 

 

Years Ended December 31

 

    

2016

    

2017

    

2018

 

 

$

 

$

 

$

Interest capitalized—project assets

 

47,881

 

13,274

 

15,462

Interest capitalized—solar power systems

 

3,113

 

 —

 

 —

Interest capitalized—property, plant and equipment

 

819

 

1,010

 

1,182

Interest expense

 

69,723

 

117,971

 

106,032

Total interest incurred

 

121,536

 

132,255

 

122,676