XML 33 R46.htm IDEA: XBRL DOCUMENT v2.4.0.8
Common Stock, Preferred Stock and Stockholders' Deficit (Details 2) (USD $)
In Thousands, except Share data, unless otherwise specified
6 Months Ended 0 Months Ended 6 Months Ended 6 Months Ended 6 Months Ended 6 Months Ended 6 Months Ended 6 Months Ended 6 Months Ended 6 Months Ended 6 Months Ended 6 Months Ended 6 Months Ended
Jun. 30, 2013
Dec. 31, 2012
Jul. 02, 2013
IPO - conversion of mandatorily redeemable convertible preferred stock, Series F
Pro Forma
Jul. 02, 2013
Common stock
IPO - conversion of mandatorily redeemable convertible preferred stock, Series F
Jun. 30, 2013
Series A
Dec. 31, 2012
Series A
Jun. 30, 2013
Series B
Dec. 31, 2012
Series B
Jun. 30, 2013
Series B-1
Dec. 31, 2012
Series B-1
Jun. 30, 2013
Series C
Dec. 31, 2012
Series C
Jun. 30, 2013
Series D
Dec. 31, 2012
Series D
Jun. 30, 2013
Series E
Dec. 31, 2012
Series E
Jun. 30, 2013
Series 1
Dec. 31, 2012
Series 1
Jun. 30, 2013
Series 2
Dec. 31, 2012
Series 2
Jun. 30, 2013
Series 3
Dec. 31, 2012
Series 3
Jun. 30, 2013
Series 4
Dec. 31, 2012
Series 4
Jun. 30, 2013
Series F
Dec. 31, 2012
Series F
Jun. 30, 2013
Preferred stock excluding Series B-1
Mandatorily Redeemable Convertible Preferred Stock                                                      
Mandatorily redeemable convertible preferred stock, par value (in dollars per share) $ 0.0001 $ 0.0001                                                  
Authorized (in shares) 32,742,929 32,742,929     6,861,975 6,861,975 3,500,732 3,500,732 548,032 548,032 5,308,216 5,308,216 5,453,975 5,453,975 238,000 238,000 979,333 979,333 1,822,000 1,822,000 937,333 937,333 3,093,333 3,093,333 4,000,000 4,000,000  
Issued (in shares) 32,563,192 32,563,192     6,826,451 6,826,451 3,500,729 3,500,729 514,102 514,102 5,276,554 5,276,554 5,453,970 5,453,970 236,108 236,108 947,711 947,711 1,821,455 1,821,455 928,054 928,054 3,092,932 3,092,932 3,965,126 3,965,126  
Outstanding (in shares) 32,563,192 32,563,192     6,826,451 6,826,451 3,500,729 3,500,729 514,102 514,102 5,276,554 5,276,554 5,453,970 5,453,970 236,108 236,108 947,711 947,711 1,821,455 1,821,455 928,054 928,054 3,092,932 3,092,932 3,965,126 3,965,126  
Original Issue Price (in dollars per share)         $ 1.2669 $ 1.2669 $ 3.1422 $ 3.1422 $ 4.8629 $ 4.8629 $ 3.7904 $ 3.7904 $ 7.3341 $ 7.3341 $ 8.0051 $ 8.0051 $ 2.4575 $ 2.4575 $ 4.1387 $ 4.1387 $ 5.7507 $ 5.7507 $ 2.7548 $ 2.7548 $ 9.3314 $ 9.3314  
Liquidation Preference         $ 8,648 $ 8,648 $ 11,000 $ 11,000 $ 2,500 $ 2,500 $ 20,000 $ 20,000 $ 40,000 $ 40,000 $ 1,890 $ 1,890 $ 2,329 $ 2,329 $ 7,538 $ 7,538 $ 5,337 $ 5,337 $ 8,520 $ 8,520 $ 37,000 $ 37,000  
Carrying Value 162,657 162,466     8,435 8,402 10,956 10,949 2,482 2,479 19,941 19,932 39,940 39,931 1,890 1,890 5,217 5,217 12,404 12,404 7,517 7,517 17,722 17,722 36,153 36,023  
Dividend Rate (in dollars per share)         $ 0.10140   $ 0.25140   $ 0.38910   $ 0.30330   $ 0.58680   $ 0.64035   $ 0.19665   $ 0.33105   $ 0.46005   $ 0.22035   $ 0.74655    
Common stock dividends declared or paid 0                                                    
Conversion Rate                 1.04719                                   1
Maximum initial public offering price for ratchet provision (in dollars per share)                                                 $ 13.997    
IPO price (in dollars per share)       $ 10.00                                              
Common stock issued on automatic conversion of preferred stock (in shares)       5,549,989                                              
Shares of common stock issued on conversion related to the ratchet provision       1,584,863                                              
Expenses related to the issuance of additional shares for the ratchet provision     $ 15,849