XML 112 R33.htm IDEA: XBRL DOCUMENT v2.4.0.8
Net Loss per Share of Common Stock (Tables)
6 Months Ended
Jun. 30, 2013
Net Loss per Share of Common Stock  
Schedule of basic and diluted net loss per share

 

 

 

 

Three Months Ended
June 30,

 

Six Months Ended
June 30,

 

 

 

2012

 

2013

 

2012

 

2013

 

 

 

(unaudited)

 

(unaudited)

 

Numerator:

 

 

 

 

 

 

 

 

 

Numerator for basic and diluted net loss per share

 

$

(4,780

)

$

(273

)

$

(13,907

)

$

(5,432

)

 

 

 

 

 

 

 

 

 

 

Denominator:

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding for basic and diluted net loss per share

 

7,389,173

 

7,760,494

 

7,460,025

 

7,744,943

 

Basic and diluted net loss per share

 

$

(0.65

)

$

(0.04

)

$

(1.86

)

$

(0.70

)

 

Schedule of securities excluded from the calculation of weighted average common shares outstanding

 

 

 

 

Three Months Ended
June 30,

 

Six Months Ended
June 30,

 

 

 

2012

 

2013

 

2012

 

2013

 

 

 

(unaudited)

 

(unaudited)

 

Preferred stock

 

32,563,192

 

32,563,192

 

32,563,192

 

32,563,192

 

Stock option awards

 

6,781,136

 

7,111,705

 

6,781,136

 

7,111,705

 

Restricted stock unit awards

 

—

 

50,000

 

—

 

50,000

 

Warrants to purchase preferred stock

 

140,933

 

140,933

 

140,933

 

140,933

 

 

 

39,485,261

 

39,865,830

 

39,485,261

 

39,865,830

 

 

Schedule of computation of pro forma net loss per share

 

 

 

 

Three Months
Ended
June 30, 2013

 

Six Months Ended
June 30, 2013

 

Numerator (in thousands):

 

 

 

 

 

Historical net loss

 

$

(273

)

$

(5,432

)

Plus: mark-to-market income(1)

 

136

 

136

 

Plus: Series F Preferred Stock deemed dividend

 

(15,849

)

(15,849

)

Pro forma numerator for basic and diluted net loss per share attributable to common stockholders

 

$

(15,986

)

$

(21,145

)

 

 

 

 

 

 

Denominator:

 

 

 

 

 

Historical denominator for basic and diluted net loss per share attributable to common stockholders -weighted average shares

 

7,760,494

 

7,744,943

 

Plus: conversion of preferred stock to common stock

 

34,172,316

 

34,172,316

 

Plus: newly issued IPO shares

 

7,500,000

 

7,500,000

 

Pro forma denominator for basic and diluted net loss per share attributable to common stockholders

 

49,432,810

 

49,417,259

 

Pro forma basic and diluted net loss per share attributable to common stockholders

 

$

(0.32

)

$

(0.43

)

 

 

(1)                                 This pro forma expense relates to the outstanding warrants to purchase preferred stock, which were adjusted to fair value through July 2, 2013 (refer to note 2).