XML 45 R25.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2013
Fair Value Measurements  
Schedule of the assets and liabilities measured at fair value on a recurring basis

 

 

 

 

Balance at December 31, 2012

 

Level 1

 

Level 2

 

Level 3

 

Liabilities

 

 

 

 

 

 

 

 

 

Warrants to purchase preferred stock(1)

 

$

1,103

 

$

—

 

$

—

 

$

1,103

 

 

 

$

1,103

 

$

—

 

$

—

 

$

1,103

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at June 30, 2013

 

Level 1

 

Level 2

 

Level 3

 

 

 

(unaudited)

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

Warrants to purchase preferred stock(1)

 

$

926

 

$

—

 

$

—

 

$

926

 

 

 

$

926

 

$

—

 

$

—

 

$

926

 

 

 

(1)            The Company used an option pricing model to determine the fair value of the warrants to purchase preferred stock.  Significant inputs included an estimate of the fair value of the Company’s preferred stock as of December 31, 2012 and actual as of June 30, 2013, the remaining contractual life of the warrant, a risk-free rate of interest, and an estimate of the Company’s stock volatility using the volatilities of guideline peer companies.  In connection with the Company’s IPO, these warrants to purchase preferred stock were adjusted to fair value through July 2, 2013 and were subsequently reclassified to additional paid-in capital (refer to note 2).

 

Schedule of changes in the Company's Level 3 instruments measured at fair value on a recurring basis

 

 

 

 

Warrants to Purchase
Preferred Stock

 

 

 

2012

 

2013

 

 

 

(unaudited)

 

Beginning balance at April 1,

 

$

1,121

 

$

1,098

 

Mark-to-market income

 

(8

)

(172

)

Ending balance at June 30,

 

$

1,113

 

$

926

 

 

 

 

Warrants to Purchase
Preferred Stock

 

 

 

2012

 

2013

 

 

 

(unaudited)

 

Beginning balance at January 1,

 

$

1,127

 

$

1,103

 

Mark-to-market income

 

(14

)

(177

)

Ending balance at June 30,

 

$

1,113

 

$

926

 

 

 

 

Contingent
Consideration on
Acquisition(1)

 

 

 

2012

 

 

 

(unaudited)

 

Beginning balance at January 1,

 

$

817

 

Mark-to-market expenses

 

46

 

Settlement of contingent consideration

 

(863

)

Ending balance at June 30,

 

$

—

 

 

 

(1)

On February 11, 2011, the Company acquired all of the outstanding equity of Transpera, Inc. The purchase price included contingent consideration consisting of up to 169,131 shares of the Company’s common stock payable on the one year anniversary of the closing of the acquisition based on certain performance criteria being achieved. In arriving at the value of the contingent consideration, the Company used a valuation model based on future expectations combined with management’s judgment. In the then-absence of a public trading market, the Company exercised judgment and considered numerous objective and subjective factors to determine the fair value of the Company’s common stock.