XML 74 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Balance Sheets (USD $)
In Thousands, unless otherwise specified
Jun. 30, 2013
Dec. 31, 2012
Current Assets:    
Cash and cash equivalents $ 32,144 $ 32,533
Restricted cash, short-term   21
Accounts receivable, net of allowance for doubtful accounts of $1,050, $1,080 and $1,080 as of December 31, 2012, June 30, 2013 and pro forma June 30, 2013, respectively 39,213 36,011
Prepaid expenses and other current assets 4,214 953
Total current assets 75,571 69,518
Long-term assets:    
Restricted cash, long-term 600 1,200
Property and equipment, net of accumulated depreciation of $3,077, $3,634 and $3,634 as of December 31, 2012, June 30, 2013 and pro forma June 30, 2013, respectively 2,842 1,995
Intangible assets, net of accumulated amortization of $10,315, $12,753 and $12,753 as of December 31, 2012, June 30, 2013 and pro forma June 30, 2013, respectively 22,947 25,385
Goodwill 29,719 29,719
Deferred tax assets, long-term 1,695 1,695
Other long-term assets 196 211
Total long-term assets 57,999 60,205
Total assets 133,570 129,723
Current liabilities:    
Accounts payable and accrued expenses 28,948 21,075
Deferred rent and security deposits payable 707 627
Deferred revenue 189 210
Deferred tax liabilities, short-term 1,695 1,695
Amounts outstanding under credit facility and accrued interest expenses 6,019 6,019
Total current liabilities 37,558 29,626
Warrants to purchase mandatorily redeemable convertible preferred stock 926 1,103
Total liabilities 38,484 30,729
Commitments and contingent liabilities      
Mandatorily redeemable convertible preferred stock 162,657 162,466
Share capital:    
Additional paid-in capital 19,235 17,752
Accumulated other comprehensive income 195 345
Accumulated deficit (87,002) (81,570)
Total stockholders' (deficit) equity (67,571) (63,472)
Total liabilities, mandatorily redeemable securities and stockholders' (deficit) equity 133,570 129,723
Pro Forma
   
Current Assets:    
Cash and cash equivalents 101,894  
Accounts receivable, net of allowance for doubtful accounts of $1,050, $1,080 and $1,080 as of December 31, 2012, June 30, 2013 and pro forma June 30, 2013, respectively 39,213  
Prepaid expenses and other current assets 1,317  
Total current assets 142,424  
Long-term assets:    
Restricted cash, long-term 600  
Property and equipment, net of accumulated depreciation of $3,077, $3,634 and $3,634 as of December 31, 2012, June 30, 2013 and pro forma June 30, 2013, respectively 2,842  
Intangible assets, net of accumulated amortization of $10,315, $12,753 and $12,753 as of December 31, 2012, June 30, 2013 and pro forma June 30, 2013, respectively 22,947  
Goodwill 29,719  
Deferred tax assets, long-term 1,695  
Other long-term assets 196  
Total long-term assets 57,999  
Total assets 200,423  
Current liabilities:    
Accounts payable and accrued expenses 28,948  
Deferred rent and security deposits payable 707  
Deferred revenue 189  
Deferred tax liabilities, short-term 1,695  
Amounts outstanding under credit facility and accrued interest expenses 6,019  
Total current liabilities 37,558  
Total liabilities 37,558  
Share capital:    
Additional paid-in capital 265,380  
Accumulated other comprehensive income 195  
Accumulated deficit (102,715)  
Total stockholders' (deficit) equity 162,865  
Total liabilities, mandatorily redeemable securities and stockholders' (deficit) equity 200,423  
Common stock
   
Share capital:    
Common stock 1 1
Common stock | Pro Forma
   
Share capital:    
Common stock 5  
Series II common stock
   
Share capital:    
Common stock      
Series II common stock | Pro Forma
   
Share capital:    
Common stock