XML 29 R4.htm IDEA: XBRL DOCUMENT v3.3.0.814
CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Revenues:        
Revenues $ 121,339 $ 42,030 $ 393,425 $ 96,935
Cost of goods sold 91,834 19,179 288,032 45,066
Gross margin 29,505 22,851 105,393 51,869
Operating expenses        
Wages and professional fees 353,447 198,626 863,083 613,822
General and administrative 38,206 64,468 171,616 202,852
Total operating expenses 391,653 263,094 1,034,699 816,674
Loss from operations (362,148) (240,243) (929,306) (764,805)
Other income/(expenses)        
Gain (loss) on extinguishment of debt 137,250 35,556 105,192 (202,771)
Derivative income (expense), net 0 (155,197) 13,490 (604,230)
Interest expense (41,788) (18,518) (79,324) (33,896)
Total other income/(expenses) 95,462 (138,159) 39,358 (840,897)
Net (loss)/income $ (266,686) $ (378,402) $ (889,948) $ (1,605,702)
Weighted average number of common shares outstanding - basic and diluted 327,554,083 163,672,512 308,100,018 154,376,742
Net (loss) income per common share - basic and diluted $ 0.00 $ 0.00 $ 0.00 $ (0.01)