XML 38 R34.htm IDEA: XBRL DOCUMENT

SCHEDULE OF EQUITY (Tables)

9 Months Ended

Sep. 30, 2015

Schedule of Company issued the following shares of common stock during the period (Tables)

The Company issued the following shares of common stock during the nine months ended September 30, 2015:


		Value of Shares	Number of Shares
Shares issued for services rendered	$	389,014	29,525,000
Shares issued for accrued expenses		229,438	12,562,500
Shares issued for financing costs		-	125,000
Shares issued for conversion of debt		345,232	30,523,226
Total shares issued	$	963,684	72,735,726

Schedule of summary of the Company's warrant activity (Tables)

A summary of the Company’s warrant activity and related information is provided below:


	Exercise Price $		Number of Warrants
Outstanding and exercisable at December 31, 2014		0.02		2,000,000
Warrants exercised		-		-
Warrants granted		0.02		4,550,000
Warrants expired		0.02		(2,000,000)
Outstanding and exercisable at September 30, 2015		0.02		4,550,000


Stock Warrants as of September 30, 2015
Exercise	Warrants		Remaining		Warrants
Price	Outstanding		Life (Years)		Exercisable

$0.02		3,300,000		1.84	3,300,000
$0.15		1,250,000		2.41	1,250,000

Schedule of Stock option activity under the 2008 Plan for the six months ended June 30, 2015 (Tables)

Stock option activity under the 2008 Plan for the nine months ended September 30, 2015 is summarized as follows:


	Shares		Weighted Average Exercise Price	Weighted Average Remaining Contractual Life (in years)		Grant Date Fair Value
Outstanding at December 31, 2014	452,493		$0.08	1.09	$	46,901
Options granted	-		-	-		-
Options exercised	-		-	-		-
Options cancelled / forfeited / expired	(452,493)		-	-		(46,901)
Outstanding at September 30, 2015	-	$	0.00	-	$	-

Exercisable at September 30, 2015	-	$	0.00	-	$	-

- Definition

Tabular disclosure of warrants or rights issued. Warrants and rights outstanding are derivative securities that give the holder the right to purchase securities (usually equity) from the issuer at a specific price within a certain time frame. Warrants are often included in a new debt issue to entice investors by a higher return potential. The main difference between warrants and call options is that warrants are issued and guaranteed by the company, whereas options are exchange instruments and are not issued by the company. Also, the lifetime of a warrant is often measured in years, while the lifetime of a typical option is measured in months. Disclose the title of issue of securities called for by warrants and rights outstanding, the aggregate amount of securities called for by warrants and rights outstanding, the date from which the warrants or rights are exercisable, and the price at which the warrant or right is exercisable.

+ References + Details