XML 43 R6.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
6 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Cash Flows from Operating Activities    
Net loss from continuing operations $ (1,982,275) $ (2,803,543)
Loss from discontinued operations (95) (80)
Adjustments to reconcile net loss to net cash used in operating activities:    
Non-cash interest expense 374,470 258,994
Common shares issued for interest 0 2,402
(Gain) on change in the fair value of derivative liability (689,034) (158,292)
Amortization of debt discount 1,484,829 546,358
Loss on extinguishment of debt and derivative liabilities 108,860 1,539,701
Expenses incurred by convertible note holder 11,000 0
Changes in operating assets and liabilities:    
Prepaid expenses 0 1,688
Accrued interest 208,282 134,200
Accounts payable and accrued liabilities (6,035) 74,383
Net cash used in operating activities from continuing operations (489,998) (404,189)
Net cash (used in) provided by operating activities from discontinued operations (350) 500
Net cash used in operating activities (490,348) (403,689)
Cash Flows from Investing Activities    
Investment in PetroChase, Inc. 0 (250,000)
Advances to WhiteTop (96,000) 0
Net cash used in investing activities (96,000) (250,000)
Cash Flows from Financing Activities    
Proceed from issuance of convertible promissory notes, net 454,046 697,500
Proceed from issuance of short-term notes payable 105,000 0
Net cash provided by financing activities 559,046 697,500
Effect of foreign currency exchange 571 (449)
(Decrease) increase in cash and cash equivalents (26,731) 43,362
Cash and cash equivalents - beginning of period 33,136 25,208
Cash and cash equivalents - end of period 6,405 68,570
Cash paid during the period for:    
Interest 0 0
Income taxes 0 0
Non-cash investing and financing activities:    
Common stock issued for debt conversion and accrued interest 626,220 207,623
Common stock issued for accounts payable 8,166 0
Preferred stock issued for debt settlement 757,347 0
Derivative liability re-classed to additional paid in capital 702,613 305,763
Debt discount on issuance of convertible note and warrants 499,109 1,266,294
Initial derivative liability on note and warrant issuance 873,578 1,525,435
Interest reclassed to convertible note $ 0 $ 137,883