EX-99 15 ex99.txt Citigroup Mortgage Loan Trust Inc. Asset Backed Pass Through Certificates Series 2006-AMC1 Schedule of Year-To-Date Principal and Interest Distributions to Certificateholders for 2006 Class Interest Principal Realized Ending Distribution Paid Losses Balance A1 7,904,174.76 54,712,744.32 0.00 547,294,255.68 A2A 2,604,428.79 36,287,814.81 0.00 171,966,185.19 A2B 2,292,570.17 0.00 0.00 169,186,000.00 A2C 98,571.57 0.00 0.00 7,144,000.00 CE 7,448,999.58 851.41 0.00 25,601,432.88 M1 615,000.32 0.00 0.00 44,334,000.00 M10 193,181.88 0.00 0.00 9,991,000.00 M11 241,462.85 0.00 0.00 12,488,000.00 M2 721,505.62 0.00 0.00 51,827,000.00 M3 297,140.39 0.00 0.00 21,231,000.00 M4 247,292.36 0.00 0.00 17,484,000.00 M5 320,719.91 0.00 0.00 22,479,000.00 M6 208,460.94 0.00 0.00 14,362,000.00 M7 255,972.85 0.00 0.00 16,860,000.00 M8 147,522.64 0.00 0.00 9,366,000.00 M9 299,865.52 0.00 0.00 16,235,000.00 P 800,892.44 0.00 0.00 100.00 R 0.00 0.00 0.00 0.00 RX 0.00 0.00 0.00 0.00