XML 31 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Statements of Operations (Unaudited) (USD $)
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Revenues:        
Rental income $ 296,195 $ 313,963 $ 591,708 $ 615,412
Tenant reimbursements 263,378 254,117 541,137 496,969
Total revenues 559,573 568,080 1,132,845 1,112,381
Expenses:        
Property operating costs 390,506 379,061 835,674 810,904
Asset and property management fees:        
Related-party 32,813 32,813 65,625 65,625
Other 15,653 12,730 30,465 26,037
Depreciation 120,021 120,098 240,042 240,041
Amortization 79,677 79,677 159,354 159,354
Impairment loss 2,304,414 0 2,304,414 0
General and administrative expenses 5,762 124,840 186,747 286,766
Total expenses 2,948,846 749,219 3,822,321 1,588,727
Real Estate Operating Loss (2,389,273) (181,139) (2,689,476) (476,346)
Other Expense:        
Interest expense 0 (103,508) 0 (207,016)
Loss from Continuing Operations (2,389,273) (284,647) (2,689,476) (683,362)
Operating Income from Discontinued Operations 0 72,129 0 67,030
Net Loss $ (2,389,273) $ (212,518) $ (2,689,476) $ (616,332)
Net Loss per Weighted-Average Share of Investor Members' Interests        
Loss from continuing operations $ (46.08) $ (5.49) $ (51.87) $ (13.18)
Income from discontinued operations $ 0.00 $ 1.39 $ 0.00 $ 1.29
Net loss per weighted-average share of investor members' interests $ (46.08) $ (4.10) $ (51.87) $ (11.89)
Weighted-Average Shares of Investor Members' Interests Outstanding 51,854 51,854 51,854 51,854