XML 20 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Balance Sheets (Unaudited) (USD $)
Jun. 30, 2014
Dec. 31, 2013
Assets:    
Land $ 3,780,435 $ 3,780,435
Building and improvements, less accumulated depreciation of $3,037,218 and $2,797,176 as of June 30, 2014 and December 31, 2013, respectively 8,698,315 11,242,771
Intangible lease assets, less accumulated amortization of $1,429,040 and $1,331,490 as of June 30, 2014 and December 31, 2013, respectively 405,333 502,883
Total real estate assets 12,884,083 15,526,089
Cash and cash equivalents 12,025,532 12,048,872
Tenant receivables 329,260 346,732
Other assets 51,564 58,747
Intangible lease origination costs, less accumulated amortization of $881,214 and $824,362 as of June 30, 2014 and December 31, 2013, respectively 217,935 274,787
Deferred leasing costs, less accumulated amortization of $542,048 and $481,457 as of June 30, 2014 and December 31, 2013, respectively 373,644 434,235
Total assets 25,882,018 28,689,462
Liabilities:    
Accounts payable and accrued expenses 96,354 127,467
Due to affiliates 17,684 22,022
Deferred income 114,974 185,881
Intangible lease liabilities, less accumulated amortization of $179,941 and $168,331 as of June 30, 2014 and December 31, 2013, respectively 44,501 56,111
Total liabilities 273,513 391,481
Commitments and Contingencies      
Members' Capital:    
Member Shares, $1,000 par value; 150,000 shares authorized; 51,854 shares issued and outstanding 25,608,505 28,297,981
Total liabilities and members' capital $ 25,882,018 $ 28,689,462